XML 75 R6.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Condensed Consolidated Statements of Changes in Stockholders' Deficit (Unaudited) - USD ($)
$ in Thousands
Total
Series A Preferred Stock
Series B Preferred Stock
Series C Warrants
Additional Paid-In Capital
Additional Paid-In Capital
Series A Preferred Stock
Additional Paid-In Capital
Series B Preferred Stock
Additional Paid-In Capital
Series C Warrants
Accumulated Deficit
Accumulated Other Comprehensive Loss
Treasury Stock
Total SAExploration Stockholders’ Deficit
Total SAExploration Stockholders’ Deficit
Series A Preferred Stock
Total SAExploration Stockholders’ Deficit
Series B Preferred Stock
Total SAExploration Stockholders’ Deficit
Series C Warrants
Non-controlling Interest
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Adoption of ASU 2016-16 | ASU 2016-06 $ 294               $ 294     $ 294        
Beginning balances at Dec. 31, 2017 (56,061)       $ 133,742       (189,178) $ (5,082) $ (113) (60,631)       $ 4,570
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Net (loss) income (18,232)               (19,126)     (19,126)       894
Foreign currency translation adjustment 1,813                 1,813   1,813        
Purchase of treasury stock (175)                   (175) (175)        
Equity-based compensation cost 2,641       2,641             2,641        
Issuance of common stock in debt exchange 472       472             472        
Discount on preferred stock issued in debt exchange   $ 61,971 $ (10,791)     $ 61,971 $ (10,791)           $ 61,971 $ (10,791)    
Accretion of discount on preferred stock   (56,635) 10,791     (56,635) 10,791           (56,635) 10,791    
Accretion of Series A preferred stock to redemption value   21,376       21,376             21,376      
Dividend on Series A preferred stock   (1,119)       (1,119)             (1,119)      
Series B preferred stock issued in debt exchange     10,791       10,791             10,791    
Conversion of preferred stock     (22,981)       (22,981)             (22,981)    
Common stock and warrants issued in conversion of preferred stock     $ 22,981       $ 22,981             $ 22,981    
Series C warrants issued indebt exchange       $ 4,810       $ 4,810             $ 4,810  
Stock issuance costs (1,026)       (1,026)             (1,026)        
Ending balances at Jun. 30, 2018 (29,080)       177,023       (208,010) (3,269) (288) (34,544)       5,464
Beginning balances at Mar. 31, 2018 (13,825)       175,662       (190,110) (4,494) (288) (19,230)       5,405
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Net (loss) income (17,841)               (17,900)     (17,900)       59
Foreign currency translation adjustment 1,225                 1,225   1,225        
Equity-based compensation cost 1,588       1,588             1,588        
Accretion of discount on preferred stock   (22,231)       (22,231)             (22,231)      
Accretion of Series A preferred stock to redemption value   22,667       22,667             22,667      
Dividend on Series A preferred stock   (663)       $ (663)             $ (663)      
Ending balances at Jun. 30, 2018 (29,080)       177,023       (208,010) (3,269) (288) (34,544)       5,464
Beginning balances at Dec. 31, 2018 (17,364)       232,661       (249,349) (3,035) (1,866) (21,589)       4,225
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Net (loss) income (1,546)               (4,119)     (4,119)       2,573
Foreign currency translation adjustment (390)                 (390)   (390)        
Purchase of treasury stock (366)                   (366) (366)        
Equity-based compensation cost 2,399       2,399             2,399        
Issuance of common stock in debt exchange 578       578             578        
Accretion of Series A preferred stock to redemption value   0                            
Dividend on Series A preferred stock   0                            
Distributions to noncontrolling interest (1,500)                             (1,500)
Ending balances at Jun. 30, 2019 (18,189)       235,638       (253,468) (3,425) (2,232) (23,487)       5,298
Beginning balances at Mar. 31, 2019 (13,057)       234,039       (247,036) (3,078) (1,866) (17,941)       4,884
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Net (loss) income (5,268)               (6,432)     (6,432)       1,164
Foreign currency translation adjustment (347)                 (347)   (347)        
Purchase of treasury stock (366)                   (366) (366)        
Equity-based compensation cost 1,599       1,599             1,599        
Accretion of Series A preferred stock to redemption value   0                            
Dividend on Series A preferred stock   $ 0                            
Distributions to noncontrolling interest (750)                             (750)
Ending balances at Jun. 30, 2019 $ (18,189)       $ 235,638       $ (253,468) $ (3,425) $ (2,232) $ (23,487)       $ 5,298