XML 68 R24.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
RESTATEMENT OF PREVIOUSLY REPORTED UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Tables)
6 Months Ended
Jun. 30, 2019
Accounting Changes And Error Corrections [Abstract]  
Effects of Restatement on Unaudited Condensed Consolidated Balance Sheets, Statements of Operations and Statements of Cash Flows

The effects of the restatement on our unaudited condensed consolidated balance sheet are as follows:

 

 

 

December 31, 2018

 

 

 

Previously

Reported

 

 

Adjustments

 

 

Restated

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

7,192

 

 

$

387

 

 

$

7,579

 

Restricted cash

 

 

271

 

 

 

 

 

 

271

 

Accounts receivable, net

 

 

24,859

 

 

 

1,604

 

 

 

26,463

 

Deferred costs on contracts

 

 

3,717

 

 

 

29

 

 

 

3,746

 

Prepaid expenses and other current assets

 

 

2,813

 

 

 

30

 

 

 

2,843

 

Total current assets

 

 

38,852

 

 

 

2,050

 

 

 

40,902

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property and equipment, net

 

 

35,334

 

 

 

 

 

 

35,334

 

Multiclient seismic data library, net

 

 

 

 

 

4,733

 

 

 

4,733

 

Goodwill

 

 

1,687

 

 

 

 

 

 

1,687

 

Intangible assets, net

 

 

4,066

 

 

 

 

 

 

4,066

 

Long-term accounts receivable, net

 

 

52,804

 

 

 

(52,804

)

 

 

 

Tax credits receivable, net

 

 

 

 

 

13,198

 

 

 

13,198

 

Deferred income taxes

 

 

2,015

 

 

 

145

 

 

 

2,160

 

Other assets

 

 

2,715

 

 

 

(2,448

)

 

 

267

 

Total assets

 

$

137,473

 

 

$

(35,126

)

 

$

102,347

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

10,103

 

 

$

 

 

$

10,103

 

Accrued liabilities

 

 

10,498

 

 

 

 

 

 

10,498

 

Income and other taxes payable

 

 

3,331

 

 

 

 

 

 

3,331

 

Current portion of long-term debt and finance leases

 

 

7,837

 

 

 

 

 

 

7,837

 

Deferred revenue

 

 

4,298

 

 

 

59

 

 

 

4,357

 

Total current liabilities

 

 

36,067

 

 

 

59

 

 

 

36,126

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt and finance leases

 

 

85,653

 

 

 

(2,448

)

 

 

83,205

 

Other long-term liabilities

 

 

380

 

 

 

 

 

 

380

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' equity (deficit):

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

 

 

 

 

 

 

 

 

Additional paid-in capital

 

 

232,661

 

 

 

 

 

 

232,661

 

Accumulated deficit

 

 

(216,612

)

 

 

(32,737

)

 

 

(249,349

)

Accumulated other comprehensive loss

 

 

(3,035

)

 

 

 

 

 

(3,035

)

Treasury stock, at cost

 

 

(1,866

)

 

 

 

 

 

(1,866

)

SAExploration stockholders’ equity (deficit)

 

 

11,148

 

 

 

(32,737

)

 

 

(21,589

)

Noncontrolling interest

 

 

4,225

 

 

 

 

 

 

4,225

 

Total stockholders’ equity (deficit)

 

 

15,373

 

 

 

(32,737

)

 

 

(17,364

)

Total liabilities and stockholders’ equity (deficit)

 

$

137,473

 

 

$

(35,126

)

 

$

102,347

 

The effects of the restatement on our unaudited condensed consolidated statements of operations are as follows:

 

 

 

Three Months Ended June 30, 2018

 

 

 

Previously

Reported

 

 

Adjustments

 

 

Restated

 

Revenue from services

 

$

16,883

 

 

$

 

 

$

16,883

 

Cost of services

 

 

19,710

 

 

 

 

 

 

19,710

 

Depreciation and amortization

 

 

2,295

 

 

 

 

 

 

2,295

 

Gross loss

 

 

(5,122

)

 

 

 

 

 

(5,122

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

 

25,763

 

 

 

(17,397

)

 

 

8,366

 

Misappropriation of funds

 

 

 

 

 

128

 

 

 

128

 

Total operating expenses

 

 

25,763

 

 

 

(17,269

)

 

 

8,494

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating loss

 

 

(30,885

)

 

 

17,269

 

 

 

(13,616

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Other (expense) income, net:

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

(2,346

)

 

 

 

 

 

(2,346

)

Foreign exchange gain (loss), net

 

 

(2,005

)

 

 

 

 

 

(2,005

)

Other income, net

 

 

9

 

 

 

83

 

 

 

92

 

Total other expense, net

 

 

(4,342

)

 

 

83

 

 

 

(4,259

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss before income taxes

 

 

(35,227

)

 

 

17,352

 

 

 

(17,875

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Income taxes

 

 

(1,881

)

 

 

1,847

 

 

 

(34

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

(33,346

)

 

 

15,505

 

 

 

(17,841

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: net income attributable to noncontrolling interest

 

 

59

 

 

 

 

 

 

59

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss attributable to SAExploration

 

$

(33,405

)

 

$

15,505

 

 

$

(17,900

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss per common share (basic and diluted)

 

$

(44.90

)

 

$

35.18

 

 

$

(9.72

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding (basic and diluted)

 

 

749

 

 

 

1,116

 

 

 

1,865

 

 

 

 

 

Six Months Ended June 30, 2018

 

 

 

Previously

Reported

 

 

Adjustments

 

 

Restated

 

Revenue from services

 

$

54,006

 

 

$

 

 

$

54,006

 

Cost of services

 

 

45,715

 

 

 

 

 

 

45,715

 

Depreciation and amortization

 

 

4,716

 

 

 

 

 

 

4,716

 

Gross profit (loss)

 

 

3,575

 

 

 

 

 

 

3,575

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

 

32,140

 

 

 

(18,088

)

 

 

14,052

 

Misappropriation of funds

 

 

 

 

 

361

 

 

 

361

 

Total operating expenses

 

 

32,140

 

 

 

(17,727

)

 

 

14,413

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating loss

 

 

(28,565

)

 

 

17,727

 

 

 

(10,838

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Other (expense) income, net:

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

(5,487

)

 

 

 

 

 

(5,487

)

Foreign exchange gain (loss), net

 

 

(2,179

)

 

 

 

 

 

(2,179

)

Other income, net

 

 

154

 

 

 

83

 

 

 

237

 

Total other expense, net

 

 

(7,512

)

 

 

83

 

 

 

(7,429

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss before income taxes

 

 

(36,077

)

 

 

17,810

 

 

 

(18,267

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Income taxes

 

 

(1,257

)

 

 

1,222

 

 

 

(35

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

(34,820

)

 

 

16,588

 

 

 

(18,232

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: net income attributable to noncontrolling interest

 

 

894

 

 

 

 

 

 

894

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss attributable to SAExploration

 

$

(35,714

)

 

$

16,588

 

 

$

(19,126

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss per common share (basic and diluted)

 

$

(128.90

)

 

$

82.64

 

 

$

(46.26

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding (basic and diluted)

 

 

643

 

 

 

790

 

 

 

1,433

 

 

The effects of the restatement on our unaudited condensed consolidated statement of cash flows are as follows:

 

 

 

Six Months Ended June 30, 2018

 

 

 

Previously

Reported

 

 

Adjustments

 

 

Restated

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(34,820

)

 

$

16,588

 

 

$

(18,232

)

Adjustments to reconcile net loss to net cash used in operating

   activities:

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

4,868

 

 

 

 

 

 

4,868

 

Tax credits used to offset production taxes

 

 

 

 

 

 

 

 

 

Reserve for potential tax credits monetization

 

 

 

 

 

1,700

 

 

 

1,700

 

Reserve for doubtful accounts

 

 

19,120

 

 

 

(18,985

)

 

 

135

 

Equity-based compensation cost

 

 

2,641

 

 

 

 

 

 

2,641

 

Gain on disposal of property and equipment

 

 

(185

)

 

 

 

 

 

(185

)

Amortization of loan issuance costs and debt discounts

 

 

1,901

 

 

 

 

 

 

1,901

 

Gain on debt extinguishment

 

 

(53

)

 

 

 

 

 

(53

)

Unrealized loss on foreign currency transactions

 

 

2,131

 

 

 

 

 

 

2,131

 

Deferred taxes

 

 

 

 

 

62

 

 

 

62

 

Changes in operating assets and liabilities

 

 

(5,674

)

 

 

143

 

 

 

(5,531

)

Net cash used in operating activities

 

 

(10,071

)

 

 

(492

)

 

 

(10,563

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Purchase of property and equipment

 

 

(703

)

 

 

 

 

 

(703

)

Proceeds from sale of property and equipment

 

 

193

 

 

 

 

 

 

193

 

Net cash used in investing activities

 

 

(510

)

 

 

 

 

 

(510

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt and finance lease repayments

 

 

(995

)

 

 

 

 

 

(995

)

Long-term debt borrowings

 

 

15,000

 

 

 

 

 

 

15,000

 

Stock issuance costs

 

 

(2,179

)

 

 

467

 

 

 

(1,712

)

Purchase of treasury stock

 

 

(175

)

 

 

 

 

 

(175

)

Net cash provided by financing activities

 

 

11,651

 

 

 

467

 

 

 

12,118

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash, cash equivalents and

   restricted cash

 

 

(183

)

 

 

 

 

 

(183

)

Net change in cash, cash equivalents and restricted cash

 

 

887

 

 

 

(25

)

 

 

862

 

Cash, cash equivalents and restricted cash at the beginning of year

 

 

3,654

 

 

 

80

 

 

 

3,734

 

Cash, cash equivalents and restricted cash at the end of period

 

$

4,541

 

 

$

55

 

 

$

4,596