XML 17 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statement of Changes in Stockholders' Equity (Deficit) (Unaudited) - USD ($)
$ in Thousands
Total
6% Convertible Notes Due 2023
Series A Preferred Stock
Series B Preferred Stock
Series C Warrants
Total SAExploration Stockholders’ Equity (Deficit)
Total SAExploration Stockholders’ Equity (Deficit)
6% Convertible Notes Due 2023
Total SAExploration Stockholders’ Equity (Deficit)
Series A Preferred Stock
Total SAExploration Stockholders’ Equity (Deficit)
Series B Preferred Stock
Total SAExploration Stockholders’ Equity (Deficit)
Series C Warrants
Additional Paid-In Capital
Additional Paid-In Capital
6% Convertible Notes Due 2023
Additional Paid-In Capital
Series A Preferred Stock
Additional Paid-In Capital
Series B Preferred Stock
Additional Paid-In Capital
Series C Warrants
Accumulated Deficit
Accumulated Other Comprehensive Loss
Treasury Stock
Non-controlling Interest
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                      
Adoption of ASU 2016-16 | ASU 2016-16 $ 294         $ 294                   $ 294      
Beginning balance at Dec. 31, 2017 (189)         (4,759)         $ 133,742         (133,306) $ (5,082) $ (113) $ 4,570
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                      
Net loss (60,117)         (61,021)                   (61,021)     904
Other comprehensive income 2,005         2,005                     2,005    
Equity-based compensation cost 9,114         9,114         9,114                
Purchase of treasury stock (1,753)         (1,753)                       (1,753)  
Common stock issued in debt exchange 472         472         472                
Discount on preferred stock issued in debt exchange     $ 61,971 $ (10,791)       $ 61,971 $ (10,791)       $ 61,971 $ (10,791)          
Accretion of discount on preferred stock     (61,971) 10,791       (61,971) 10,791       (61,971) 10,791          
Accretion of Series A preferred stock to redemption value     21,376         21,376         21,376            
Dividend on Series A preferred stock     (1,614)         (1,614)         (1,614)            
Conversion of preferred stock     (15,427) (22,981)       (15,427) (22,981)       (15,427) (22,981)          
Common stock and warrants issued in conversion of preferred stock     $ 54,045 22,981       $ 54,045 22,981       $ 54,045 22,981          
Series B preferred stock issued in debt exchange       $ 10,791         $ 10,791         $ 10,791          
Series C warrants issued in debt exchange         $ 4,810         $ 4,810         $ 4,810        
Stock issuance costs (1,026)         (1,026)         (1,026)                
Conversion option related to 6% convertible notes due 2023, net of allocated costs   $ 15,361         $ 15,361         $ 15,361              
Distribution to noncontrolling interest (500)                                   (500)
Ending balance at Sep. 30, 2018 $ 37,642         $ 32,668         $ 231,644         $ (194,033) $ (3,077) $ (1,866) $ 4,974