XML 17 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statement of Changes in Stockholders' Equity (Unaudited) - USD ($)
$ in Thousands
Total
Series A Preferred Stock
Series B Preferred Stock
Series C Warrants
Total SAExploration Stockholders’ Equity (Deficit)
Total SAExploration Stockholders’ Equity (Deficit)
Series A Preferred Stock
Total SAExploration Stockholders’ Equity (Deficit)
Series B Preferred Stock
Total SAExploration Stockholders’ Equity (Deficit)
Series C Warrants
Common Stock
Additional Paid-In Capital
Additional Paid-In Capital
Series A Preferred Stock
Additional Paid-In Capital
Series B Preferred Stock
Additional Paid-In Capital
Series C Warrants
Accumulated Deficit
Accumulated Other Comprehensive Loss
Treasury Stock
Non-controlling Interest
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                  
Adoption of ASU 2016-16 | ASU 2016-16 $ 294       $ 294                 $ 294      
Beginning balance at Dec. 31, 2017 (189)       (4,759)       $ 1 $ 133,741       (133,306) $ (5,082) $ (113) $ 4,570
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                  
Net loss (34,820)       (35,714)                 (35,714)     894
Other comprehensive income 1,813       1,813                   1,813    
Equity-based compensation expense 2,641       2,641         2,641              
Purchase of treasury stock (175)       (175)                     (175)  
Common stock issued in debt exchange 472       472         472              
Discount on Series A preferred stock issued in debt exchange   $ 61,971       $ 61,971         $ 61,971            
Accretion of discount on Series A preferred stock   (56,635)       (56,635)         (56,635)            
Accretion of Series A preferred stock to redemption value   21,376       21,376         21,376            
Dividend on Series A preferred stock   $ (1,119)       $ (1,119)         $ (1,119)            
Series B preferred stock issued in debt exchange     $ 10,791       $ 10,791         $ 10,791          
Conversion of Series B preferred stock     $ (10,791)       $ (10,791)         $ (10,791)          
Common stock and Series D warrants issued in conversion of Series B preferred stock 10,791       10,791       1 10,790              
Series C warrants issued in debt exchange       $ 4,810       $ 4,810         $ 4,810        
Stock issuance costs (1,026)       (1,026)         (1,026)              
Ending balance at Jun. 30, 2018 $ 10,204       $ 4,740       $ 2 $ 177,021       $ (168,726) $ (3,269) $ (288) $ 5,464