XML 98 R86.htm IDEA: XBRL DOCUMENT v3.6.0.2
CONDENSED CONSOLIDATING FINANCIAL INFORMATION - Statement of Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Operating activities:    
Net cash provided by (used in) operating activities $ (19,848) $ 3,224
Investing activities:    
Purchase of property and equipment (3,352) (6,443)
Return of capital contribution from affiliate 0 0
Proceeds from sale of property and equipment 488 166
Net cash used in investing activities (2,864) (6,277)
Financing activities:    
Repayment of notes payable 0 (1,654)
Borrowings under senior loan facility 29,995 0
Senior loan facility issuance costs (2,002) (41)
Revolving credit facility borrowings 44,470 37,687
Revolving credit facility repayments 46,525 29,788
Repayments of capital lease obligations (118) (475)
Distribution to noncontrolling interest (3,838) (3,358)
Intercompany lending 0 0
Return of capital to affiliate 0  
Dividend payments to affiliate 0 0
Intercompany lending (131) 0
Grantee election to fund payroll taxes out of restricted stock grant (9) (85)
Legal fees for stock issuance associated with restructuring   0
Net cash provided by financing activities 21,842 2,286
Effects of exchange rate changes on cash and cash equivalents 1,030 (255)
Net change in cash and cash equivalents 160 (1,022)
Cash and cash equivalents at the beginning of year 11,300 12,322
Cash and cash equivalents at the end of year 11,460 11,300
Consolidating Adjustments    
Operating activities:    
Net cash provided by (used in) operating activities (2,865) (3,800)
Investing activities:    
Purchase of property and equipment 0 0
Return of capital contribution from affiliate (650) 5,215
Proceeds from sale of property and equipment 0 0
Net cash used in investing activities (650) 5,215
Financing activities:    
Repayment of notes payable   0
Borrowings under senior loan facility 0  
Senior loan facility issuance costs 0 0
Revolving credit facility borrowings 0 0
Revolving credit facility repayments 0 0
Repayments of capital lease obligations 0 0
Distribution to noncontrolling interest 0 0
Intercompany lending 0 0
Return of capital to affiliate (650)  
Dividend payments to affiliate (2,865) (3,800)
Intercompany lending 0  
Grantee election to fund payroll taxes out of restricted stock grant 0 0
Legal fees for stock issuance associated with restructuring   (5,215)
Net cash provided by financing activities 3,515 (1,415)
Effects of exchange rate changes on cash and cash equivalents 0 0
Net change in cash and cash equivalents 0 0
Cash and cash equivalents at the beginning of year 0 0
Cash and cash equivalents at the end of year 0 0
SAExploration Holdings, Inc.    
Operating activities:    
Net cash provided by (used in) operating activities (11,057) (10,775)
Investing activities:    
Purchase of property and equipment 0 0
Return of capital contribution from affiliate 0 0
Proceeds from sale of property and equipment 0 0
Net cash used in investing activities 0 0
Financing activities:    
Repayment of notes payable   0
Borrowings under senior loan facility 29,995  
Senior loan facility issuance costs (2,002) 0
Revolving credit facility borrowings 0 0
Revolving credit facility repayments 0 0
Repayments of capital lease obligations 0 0
Distribution to noncontrolling interest 0 0
Intercompany lending 14,742 (10,775)
Return of capital to affiliate 0  
Dividend payments to affiliate 0 0
Intercompany lending (131)  
Grantee election to fund payroll taxes out of restricted stock grant (9) 0
Legal fees for stock issuance associated with restructuring   0
Net cash provided by financing activities 13,111 10,775
Effects of exchange rate changes on cash and cash equivalents 0 0
Net change in cash and cash equivalents 2,054 0
Cash and cash equivalents at the beginning of year 0 0
Cash and cash equivalents at the end of year 2,054 0
The Guarantors    
Operating activities:    
Net cash provided by (used in) operating activities (23,540) (177)
Investing activities:    
Purchase of property and equipment (2,917) (3,985)
Return of capital contribution from affiliate 650 (1,225)
Proceeds from sale of property and equipment 0 0
Net cash used in investing activities (2,267) (5,210)
Financing activities:    
Repayment of notes payable   (1,654)
Borrowings under senior loan facility 0  
Senior loan facility issuance costs 0 (41)
Revolving credit facility borrowings 44,470 37,687
Revolving credit facility repayments 46,525 29,788
Repayments of capital lease obligations (57) (49)
Distribution to noncontrolling interest (3,838) (3,358)
Intercompany lending (27,142) (3,411)
Return of capital to affiliate 0  
Dividend payments to affiliate 0 0
Intercompany lending 0  
Grantee election to fund payroll taxes out of restricted stock grant 0 (85)
Legal fees for stock issuance associated with restructuring   0
Net cash provided by financing activities 21,192 6,123
Effects of exchange rate changes on cash and cash equivalents 36 0
Net change in cash and cash equivalents (4,579) 736
Cash and cash equivalents at the beginning of year 8,025 7,289
Cash and cash equivalents at the end of year 3,446 8,025
Other Subsidiaries    
Operating activities:    
Net cash provided by (used in) operating activities 17,614 17,976
Investing activities:    
Purchase of property and equipment (435) (2,458)
Return of capital contribution from affiliate 0 (3,990)
Proceeds from sale of property and equipment 488 166
Net cash used in investing activities 53 (6,282)
Financing activities:    
Repayment of notes payable   0
Borrowings under senior loan facility 0  
Senior loan facility issuance costs 0 0
Revolving credit facility borrowings 0 0
Revolving credit facility repayments 0 0
Repayments of capital lease obligations (61) (426)
Distribution to noncontrolling interest 0 0
Intercompany lending 12,400 14,186
Return of capital to affiliate 650  
Dividend payments to affiliate 2,865 3,800
Intercompany lending 0  
Grantee election to fund payroll taxes out of restricted stock grant 0 0
Legal fees for stock issuance associated with restructuring   5,215
Net cash provided by financing activities (15,976) (13,197)
Effects of exchange rate changes on cash and cash equivalents 994 (255)
Net change in cash and cash equivalents 2,685 (1,758)
Cash and cash equivalents at the beginning of year 3,275 5,033
Cash and cash equivalents at the end of year $ 5,960 $ 3,275