XML 78 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
In Thousands, except Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Income Statement [Abstract]    
Revenue from services $ 386,820us-gaap_SalesRevenueServicesNet $ 245,268us-gaap_SalesRevenueServicesNet
Cost of services excluding depreciation and amortization 315,405us-gaap_DirectOperatingCosts 187,493us-gaap_DirectOperatingCosts
Depreciation and amortization included in cost of services 15,205us-gaap_CostOfServicesDepreciationAndAmortization 14,843us-gaap_CostOfServicesDepreciationAndAmortization
Gross profit 56,210us-gaap_GrossProfit 42,932us-gaap_GrossProfit
Selling, general and administrative expenses 39,543us-gaap_SellingGeneralAndAdministrativeExpense 33,489us-gaap_SellingGeneralAndAdministrativeExpense
Merger costs 0us-gaap_BusinessCombinationAcquisitionRelatedCosts 1,188us-gaap_BusinessCombinationAcquisitionRelatedCosts
Income from operations 16,667us-gaap_OperatingIncomeLoss 8,255us-gaap_OperatingIncomeLoss
Other income (expense):    
Loss on early extinguishment of debt (17,157)us-gaap_GainsLossesOnExtinguishmentOfDebt 0us-gaap_GainsLossesOnExtinguishmentOfDebt
Change in fair value of note payable to related parties (5,094)saex_UnrealizedGainLossOnChangeInFairValueOfNotesPayableDueToRelatedParty (631)saex_UnrealizedGainLossOnChangeInFairValueOfNotesPayableDueToRelatedParty
Interest expense, net (16,778)us-gaap_InterestExpense (15,256)us-gaap_InterestExpense
Foreign exchange loss, net (3,451)us-gaap_ForeignCurrencyTransactionGainLossBeforeTax (1,755)us-gaap_ForeignCurrencyTransactionGainLossBeforeTax
Other, net 294us-gaap_OtherOperatingIncomeExpenseNet (1,124)us-gaap_OtherOperatingIncomeExpenseNet
Total other expense, net (42,186)us-gaap_OtherExpenses (18,766)us-gaap_OtherExpenses
Loss before income taxes (25,519)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (10,511)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Provision for income taxes 12,876us-gaap_IncomeTaxExpenseBenefit 10,495us-gaap_IncomeTaxExpenseBenefit
Net loss (38,395)us-gaap_ProfitLoss (21,006)us-gaap_ProfitLoss
Less: net income attributable to noncontrolling interest 3,358us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 45us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net loss attributable to the Corporation $ (41,753)us-gaap_NetIncomeLoss $ (21,051)us-gaap_NetIncomeLoss
Net loss attributable to Corporation per common share:    
Basic (usd per share) $ (2.84)us-gaap_EarningsPerShareBasic $ (2.10)us-gaap_EarningsPerShareBasic
Diluted (usd per share) $ (2.84)us-gaap_EarningsPerShareDiluted $ (2.10)us-gaap_EarningsPerShareDiluted
Weighted average shares:    
Basic (in shares) 14,697,061us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 10,010,492us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted (in shares) 14,697,061us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 10,010,492us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding