XML 76 R64.htm IDEA: XBRL DOCUMENT v3.7.0.1
Supplemental Condensed Consolidating Financial Information - Consolidating Statement of Operations (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Revenues        
Sales and other operating revenue $ 323.2 $ 292.7 $ 632.9 $ 603.8
Equity in (loss) earnings of subsidiaries 0.0 0.0 0.0 0.0
Total revenues, net of equity (loss) earnings of subsidiaries 323.2 292.7 632.9 603.8
Costs and operating expenses        
Cost of products sold and operating expenses 257.2 224.4 491.6 464.9
Selling, general and administrative expenses 24.1 23.7 43.8 47.0
Depreciation and amortization expense 33.3 28.6 66.6 56.8
Loss on divestiture of business 0.0 5.1 0.0 14.7
Total costs and operating expenses 314.6 281.8 602.0 583.4
Operating (loss) income 8.6 10.9 30.9 20.4
Interest (income) expense, net - affiliate 0.0 0.0 0.0 0.0
Interest expense (income), net 15.2 13.4 28.9 27.4
Total interest expense (income), net 15.2 13.4 28.9 27.4
Loss (gain) on extinguishment of debt 20.2 (3.5) 20.3 (23.9)
(Loss) income before income tax expense (benefit) (26.8) 1.0 (18.3) 16.9
Income tax expense (benefit) 4.7 0.0 70.9 3.3
Net (loss) income (31.5) 1.0 (89.2) 13.6
Less: Net (loss) income attributable to noncontrolling interests (7.3) 5.6 (66.0) 22.3
Net loss attributable to SunCoke Energy, Inc. (24.2) (4.6) (23.2) (8.7)
Comprehensive (loss) income (31.8) 1.7 (89.4) 14.7
Less: Comprehensive income (loss) attributable to noncontrolling interests (7.3) 5.6 (66.0) 22.3
Comprehensive (loss) income attributable to SunCoke Energy, Inc. (24.5) (3.9) (23.4) (7.6)
Reportable Legal Entities | Issuer        
Revenues        
Sales and other operating revenue 0.0 0.0 0.0 0.0
Equity in (loss) earnings of subsidiaries (17.8) (2.1) (13.5) (1.4)
Total revenues, net of equity (loss) earnings of subsidiaries (17.8) (2.1) (13.5) (1.4)
Costs and operating expenses        
Cost of products sold and operating expenses 0.0 0.0 0.0 0.0
Selling, general and administrative expenses 2.9 2.8 5.0 5.8
Depreciation and amortization expense 0.0 0.0 0.0 0.0
Loss on divestiture of business   0.0   0.0
Total costs and operating expenses 2.9 2.8 5.0 5.8
Operating (loss) income (20.7) (4.9) (18.5) (7.2)
Interest (income) expense, net - affiliate 0.0 0.0 0.0 0.0
Interest expense (income), net 1.2 1.7 2.5 3.2
Total interest expense (income), net 1.2 1.7 2.5 3.2
Loss (gain) on extinguishment of debt 0.3 0.0 0.4 0.0
(Loss) income before income tax expense (benefit) (22.2) (6.6) (21.4) (10.4)
Income tax expense (benefit) 2.0 (2.0) 1.8 (1.7)
Net (loss) income (24.2) (4.6) (23.2) (8.7)
Less: Net (loss) income attributable to noncontrolling interests 0.0 0.0 0.0 0.0
Net loss attributable to SunCoke Energy, Inc. (24.2) (4.6) (23.2) (8.7)
Comprehensive (loss) income (24.5) (3.9) (23.4) (7.6)
Less: Comprehensive income (loss) attributable to noncontrolling interests 0.0 0.0 0.0 0.0
Comprehensive (loss) income attributable to SunCoke Energy, Inc. (24.5) (3.9) (23.4) (7.6)
Reportable Legal Entities | Guarantor Subsidiaries        
Revenues        
Sales and other operating revenue 51.5 42.2 102.4 84.9
Equity in (loss) earnings of subsidiaries (19.6) 0.0 (102.1) 11.3
Total revenues, net of equity (loss) earnings of subsidiaries 31.9 42.2 0.3 96.2
Costs and operating expenses        
Cost of products sold and operating expenses 38.6 31.6 75.5 65.5
Selling, general and administrative expenses 9.9 6.9 15.0 15.8
Depreciation and amortization expense 1.8 2.3 3.8 4.5
Loss on divestiture of business   0.0   0.0
Total costs and operating expenses 50.3 40.8 94.3 85.8
Operating (loss) income (18.4) 1.4 (94.0) 10.4
Interest (income) expense, net - affiliate (1.9) (1.9) (3.7) (3.9)
Interest expense (income), net 0.0 0.0 (0.2) 0.0
Total interest expense (income), net (1.9) (1.9) (3.9) (3.9)
Loss (gain) on extinguishment of debt 0.0 0.0 0.0 0.0
(Loss) income before income tax expense (benefit) (16.5) 3.3 (90.1) 14.3
Income tax expense (benefit) (4.8) 1.0 (86.0) 7.1
Net (loss) income (11.7) 2.3 (4.1) 7.2
Less: Net (loss) income attributable to noncontrolling interests 0.0 0.0 0.0 0.0
Net loss attributable to SunCoke Energy, Inc. (11.7) 2.3 (4.1) 7.2
Comprehensive (loss) income (11.7) 2.3 (4.1) 7.2
Less: Comprehensive income (loss) attributable to noncontrolling interests 0.0 0.0 0.0 0.0
Comprehensive (loss) income attributable to SunCoke Energy, Inc. (11.7) 2.3 (4.1) 7.2
Reportable Legal Entities | Non- Guarantor Subsidiaries        
Revenues        
Sales and other operating revenue 272.8 251.5 532.7 520.9
Equity in (loss) earnings of subsidiaries 0.0 0.0 0.0 0.0
Total revenues, net of equity (loss) earnings of subsidiaries 272.8 251.5 532.7 520.9
Costs and operating expenses        
Cost of products sold and operating expenses 219.7 193.8 418.3 401.4
Selling, general and administrative expenses 11.3 14.0 23.8 25.4
Depreciation and amortization expense 31.5 26.3 62.8 52.3
Loss on divestiture of business   5.1   14.7
Total costs and operating expenses 262.5 239.2 504.9 493.8
Operating (loss) income 10.3 12.3 27.8 27.1
Interest (income) expense, net - affiliate 1.9 1.9 3.7 3.9
Interest expense (income), net 14.0 11.7 26.6 24.2
Total interest expense (income), net 15.9 13.6 30.3 28.1
Loss (gain) on extinguishment of debt 19.9 (3.5) 19.9 (23.9)
(Loss) income before income tax expense (benefit) (25.5) 2.2 (22.4) 22.9
Income tax expense (benefit) 7.5 1.0 155.1 (2.1)
Net (loss) income (33.0) 1.2 (177.5) 25.0
Less: Net (loss) income attributable to noncontrolling interests (7.3) 5.6 (66.0) 22.3
Net loss attributable to SunCoke Energy, Inc. (25.7) (4.4) (111.5) 2.7
Comprehensive (loss) income (33.3) 1.9 (177.7) 26.1
Less: Comprehensive income (loss) attributable to noncontrolling interests (7.3) 5.6 (66.0) 22.3
Comprehensive (loss) income attributable to SunCoke Energy, Inc. (26.0) (3.7) (111.7) 3.8
Combining and Consolidating Adjustments        
Revenues        
Sales and other operating revenue (1.1) (1.0) (2.2) (2.0)
Equity in (loss) earnings of subsidiaries 37.4 2.1 115.6 (9.9)
Total revenues, net of equity (loss) earnings of subsidiaries 36.3 1.1 113.4 (11.9)
Costs and operating expenses        
Cost of products sold and operating expenses (1.1) (1.0) (2.2) (2.0)
Selling, general and administrative expenses 0.0 0.0 0.0 0.0
Depreciation and amortization expense 0.0 0.0 0.0 0.0
Loss on divestiture of business   0.0   0.0
Total costs and operating expenses (1.1) (1.0) (2.2) (2.0)
Operating (loss) income 37.4 2.1 115.6 (9.9)
Interest (income) expense, net - affiliate 0.0 0.0 0.0 0.0
Interest expense (income), net 0.0 0.0 0.0 0.0
Total interest expense (income), net 0.0 0.0 0.0 0.0
Loss (gain) on extinguishment of debt 0.0 0.0 0.0 0.0
(Loss) income before income tax expense (benefit) 37.4 2.1 115.6 (9.9)
Income tax expense (benefit) 0.0 0.0 0.0 0.0
Net (loss) income 37.4 2.1 115.6 (9.9)
Less: Net (loss) income attributable to noncontrolling interests 0.0 0.0 0.0 0.0
Net loss attributable to SunCoke Energy, Inc. 37.4 2.1 115.6 (9.9)
Comprehensive (loss) income 37.7 1.4 115.8 (11.0)
Less: Comprehensive income (loss) attributable to noncontrolling interests 0.0 0.0 0.0 0.0
Comprehensive (loss) income attributable to SunCoke Energy, Inc. $ 37.7 $ 1.4 $ 115.8 $ (11.0)