XML 92 R72.htm IDEA: XBRL DOCUMENT v3.4.0.3
Supplemental Condensed Consolidating Financial Information - Consolidating Statement of Operations (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Revenues    
Sales and other operating revenue $ 310.5 $ 323.9
Equity in earnings (loss) of subsidiaries 0.0 0.0
Other income 0.6 0.1
Total revenues 311.1 324.0
Costs and operating expenses    
Cost of products sold and operating expenses 239.0 262.1
Selling, general and administrative expenses 23.7 12.6
Depreciation and amortization expense: 28.2 23.8
Asset impairment 10.7 0.0
Total costs and operating expenses 301.6 298.5
Operating (loss) income 9.5 25.5
Interest (income) expense, net - affiliate 0.0 0.0
Interest expense, net 14.0 13.9
Total interest expense (income), net 14.0 13.9
(Gain) loss on extinguishment of debt (20.4) 9.4
(Loss) Income before income tax expense 15.9 2.2
Income tax expense 3.3 1.1
Loss from equity method investment 0.0 0.7
Net income 12.6 0.4
Less: Net income attributable to noncontrolling interests 16.7 4.4
Net (loss) income attributable to SunCoke Energy, Inc. (4.1) (4.0)
Comprehensive (loss) income 13.0 (3.1)
Less: Comprehensive income attributable to noncontrolling interests 16.7 4.4
Comprehensive (loss) income attributable to SunCoke Energy, Inc. (3.7) (7.5)
Issuer    
Revenues    
Sales and other operating revenue 0.0 0.0
Equity in earnings (loss) of subsidiaries 0.7 0.0
Other income 0.0 0.0
Total revenues 0.7 0.0
Costs and operating expenses    
Cost of products sold and operating expenses 0.0 0.0
Selling, general and administrative expenses 3.0 2.0
Depreciation and amortization expense: 0.0 0.0
Asset impairment 0.0  
Total costs and operating expenses 3.0 2.0
Operating (loss) income (2.3) (2.0)
Interest (income) expense, net - affiliate 0.0 0.0
Interest expense, net 1.5 2.8
Total interest expense (income), net 1.5 2.8
(Gain) loss on extinguishment of debt 0.0 0.0
(Loss) Income before income tax expense (3.8) (4.8)
Income tax expense 0.3 (0.8)
Loss from equity method investment   0.0
Net income (4.1) (4.0)
Less: Net income attributable to noncontrolling interests 0.0 0.0
Net (loss) income attributable to SunCoke Energy, Inc. (4.1) (4.0)
Comprehensive (loss) income (3.7) (7.5)
Less: Comprehensive income attributable to noncontrolling interests 0.0 0.0
Comprehensive (loss) income attributable to SunCoke Energy, Inc. (3.7) (7.5)
Guarantor Subsidiaries    
Revenues    
Sales and other operating revenue 42.6 41.0
Equity in earnings (loss) of subsidiaries 11.3 3.4
Other income 0.1 0.1
Total revenues 54.0 44.5
Costs and operating expenses    
Cost of products sold and operating expenses 33.9 30.4
Selling, general and administrative expenses 8.9 7.6
Depreciation and amortization expense: 2.2 2.1
Asset impairment 0.0  
Total costs and operating expenses 45.0 40.1
Operating (loss) income 9.0 4.4
Interest (income) expense, net - affiliate (2.0) (1.8)
Interest expense, net 0.0 (0.3)
Total interest expense (income), net (2.0) (2.1)
(Gain) loss on extinguishment of debt 0.0 0.0
(Loss) Income before income tax expense 11.0 6.5
Income tax expense 6.1 2.8
Loss from equity method investment   0.0
Net income 4.9 3.7
Less: Net income attributable to noncontrolling interests 0.0 0.0
Net (loss) income attributable to SunCoke Energy, Inc. 4.9 3.7
Comprehensive (loss) income 4.9 3.6
Less: Comprehensive income attributable to noncontrolling interests 0.0 0.0
Comprehensive (loss) income attributable to SunCoke Energy, Inc. 4.9 3.6
Non- Guarantor Subsidiaries    
Revenues    
Sales and other operating revenue 268.9 282.9
Equity in earnings (loss) of subsidiaries 0.0 0.0
Other income 0.5 0.0
Total revenues 269.4 282.9
Costs and operating expenses    
Cost of products sold and operating expenses 206.1 231.7
Selling, general and administrative expenses 11.8 3.0
Depreciation and amortization expense: 26.0 21.7
Asset impairment 10.7  
Total costs and operating expenses 254.6 256.4
Operating (loss) income 14.8 26.5
Interest (income) expense, net - affiliate 2.0 1.8
Interest expense, net 12.5 11.4
Total interest expense (income), net 14.5 13.2
(Gain) loss on extinguishment of debt (20.4) 9.4
(Loss) Income before income tax expense 20.7 3.9
Income tax expense (3.1) (0.9)
Loss from equity method investment   0.7
Net income 23.8 4.1
Less: Net income attributable to noncontrolling interests 16.7 4.4
Net (loss) income attributable to SunCoke Energy, Inc. 7.1 (0.3)
Comprehensive (loss) income 24.2 0.7
Less: Comprehensive income attributable to noncontrolling interests 16.7 4.4
Comprehensive (loss) income attributable to SunCoke Energy, Inc. 7.5 (3.7)
Combining and Consolidating Adjustments    
Revenues    
Sales and other operating revenue (1.0) 0.0
Equity in earnings (loss) of subsidiaries (12.0) (3.4)
Other income 0.0 0.0
Total revenues (13.0) (3.4)
Costs and operating expenses    
Cost of products sold and operating expenses (1.0) 0.0
Selling, general and administrative expenses 0.0 0.0
Depreciation and amortization expense: 0.0 0.0
Asset impairment 0.0  
Total costs and operating expenses (1.0) 0.0
Operating (loss) income (12.0) (3.4)
Interest (income) expense, net - affiliate 0.0 0.0
Interest expense, net 0.0 0.0
Total interest expense (income), net 0.0 0.0
(Gain) loss on extinguishment of debt 0.0 0.0
(Loss) Income before income tax expense (12.0) (3.4)
Income tax expense 0.0 0.0
Loss from equity method investment   0.0
Net income (12.0) (3.4)
Less: Net income attributable to noncontrolling interests 0.0 0.0
Net (loss) income attributable to SunCoke Energy, Inc. (12.0) (3.4)
Comprehensive (loss) income (12.4) 0.1
Less: Comprehensive income attributable to noncontrolling interests 0.0 0.0
Comprehensive (loss) income attributable to SunCoke Energy, Inc. $ (12.4) $ 0.1