XML 35 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended 12 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Dec. 31, 2012
Dec. 31, 2011
Statement of Cash Flows [Abstract]        
Net loss $ (1,548,599) $ (455,162) $ (938,233) $ (1,277,494)
Adjustments to reconcile net loss to net cash (used in) operating activities:        
Depreciation and amortization 480 154 455 308
Stock-based compensation 927,284         
Changes in assets and liabilities:        
Decrease (Increase) in accounts receivable 184 (1,737) 52,636 8,662
Decrease (Increase) in inventory 213,270 70,946 20,347 (93,055)
Security deposit (6,560)         
Decrease (Increase) in prepaid expenses (35,869) 10,339 10,542 46,661
Increase in deferred rent 5,623         
Common stock issued as interest on bridge note 949         
Increase (Decrease) in accounts payable and accrued expenses (208,120) 95,648 154,361 59,126
Net cash used in operating activities (651,358) (279,812) (699,892) (1,255,792)
Cash flows from investing activities        
Purchases of property and equipment (3,861)       (668)
Cash flows from financing activities        
Proceeds from (repayments of) borrowings / credit line    9,999 (188,001) 46,922
Proceeds from mandatory convertible debt       385,000   
Costs related to borrowings       (7,500)   
Proceeds from (repayments of) note payable (50,000) 100,000 50,000   
Proceeds from private placements 1,270,000 170,000 170,000 1,100,000
Costs of private placements (180,989)         
Increase (Decrease) in due to officers/stockholders (65,123) (28,000) 237,192   
Net cash provided by financing activities 973,888 251,999 646,691 1,146,922
Net increase (decrease) in cash and cash equivalents 318,669 (27,813) (53,201) (109,538)
Cash and cash equivalents, beginning of period 6,452 59,653 59,653 169,191
Cash and cash equivalents, end of period 325,121 31,840 6,452 59,653
Supplemental cash flow disclosures:        
Interest paid    2,064 9,083 8,627
State minimum taxes and franchise fees paid $ 2,577 $ 690 $ 594 $ 3,406
Non cash Transactions:        
Conversion of Company common stock 29,502,750      
Cancellation of common stock 90,304,397      
Series B Convertible Preferred Stock issued 3