XML 57 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Changes in Stockholders' Deficit (Unaudited) (USD $)
Common Stock
Series A Preferred Stock
Series B Preferred Stock
Additional Paid-In Capital
Accumulated Deficit
Total
Balance, value at Dec. 31, 2010 $ 2,374       $ 226,626 $ (290,245) $ (61,245)
Balance, shares at Dec. 31, 2010 23,736,592          
Issuance of Class B stock - as converted, shares 4,994,308          
Issuance of Class B stock - as converted, value 499       1,099,501    1,100,000
Net loss         (1,277,494) (1,277,494)
Balance, value at Dec. 31, 2011 2,873       1,326,127 (1,567,739) (238,739)
Balance, shares at Dec. 31, 2011 28,730,900          
Issuance of Class B stock - as converted, shares 771,850          
Issuance of Class B stock - as converted, value 77       169,923    170,000
Net loss         (938,233) (938,233)
Balance, value at Dec. 31, 2012 2,950     1,496,050 (2,505,972) (1,006,972)
Balance, shares at Dec. 31, 2012 29,502,750          
Shares of previous holding company retained after merger, shares 20,851,336          
Shares of previous holding company retained after merger, value 2,086       (2,086)      
Conversion of bridge notes and interest, net of deferred financing costs, shares 2,076,906          
Conversion of bridge notes and interest, net of deferred financing costs, value 208       387,767    387,975
Sale of common stock in offering, net of related fees, shares 1,826,087          
Sale of common stock in offering, net of related fees, value 182       395,466    395,648
Sale of common and preferred stock in offering, net of related fees, shares 8,083,334 20,250,000        
Sale of common and preferred stock in offering, net of related fees, value 808 2,025   697,167    700,000
Shares issued for anti-dilution protection, shares 3,789,473 19,191,458        
Shares issued for anti-dilution protection, value 379 1,919    (2,298)      
Additional shares issued to certain Be Active Brands stockholders, shares 23,054,778          
Additional shares issued to certain Be Active Brands stockholders, value 2,305       (2,305)      
Issuance of Preferred Convertible Series B Stock, shares     3      
Issuance of Preferred Convertible Series B Stock, value       927,284    927,284
Net loss         (1,548,599) (1,548,599)
Balance, value at Jun. 30, 2013 $ 8,918 $ 3,944    $ 3,897,045 $ (4,054,571) $ (144,664)
Balance, shares at Jun. 30, 2013 89,184,664 39,441,458 3