XML 15 R4.htm IDEA: XBRL DOCUMENT v3.4.0.3
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Income Statement [Abstract]    
Net Sales $ 0 $ (22,033)
Cost of Goods 5,018 33,614
Gross Loss (5,018) (55,647)
Operating Expenses    
Selling expenses 8,417 43,576
General and administrative 216,412 291,977
(Decrease) in fair value of derivative liability (530,695) (517,585)
Gain on settlement of secured convertible notes payable (38,802) 0
Depreciation and amortization expense 1,637 1,671
Total operating expenses (343,031) (180,361)
Loss from operations before other income (expenses) 338,013 124,714
Other Income (Expenses)    
Forgiveness of debt income 0 25,555
Amortization of deferred financing costs and debt discount (422,466) (350,793)
Interest (expense) income, net (20,621) (11,772)
Total other income (expenses) (443,087) (337,010)
Net Loss (105,074) (212,296)
Gain on extinguishment of Series B preferred stock 0 3,420,804
Net (loss) income attributable to common stockholders $ (105,074) $ 3,208,508
Net (loss) income per common share: Basic $ (0.04) $ 7.52
Net (loss) income per common share: Diluted $ (0.04) $ 5.37
Weighted Average Shares Outstanding    
Basic 2,480,407 426,476
Diluted 9,184,778 597,307