XML 13 R2.htm IDEA: XBRL DOCUMENT v3.4.0.3
CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
Mar. 31, 2016
Dec. 31, 2015
Current assets    
Cash and cash equivalents $ 33,337 $ 441,189
Inventory 75,124 80,142
Prepaid expenses and other current assets 32,546 6,643
Total current assets 141,007 527,974
Property and equipment, net 12,573 14,210
Security deposit 6,560 6,560
Total assets 160,140 548,744
Current liabilities    
Accounts payable 184,653 300,237
Accrued expenses and taxes 452,597 362,353
Secured convertible notes payable (net of $334,371 and $756,837 discounts and debt issuance costs) 883,129 513,163
Due to officers/stockholders 179,075 289,075
Total current liabilities 1,699,454 1,464,828
Deferred rent 5,574 6,729
Derivative liability 1,647,585 2,232,586
Total liabilities 3,352,613 3,704,143
Stockholders' deficit    
Preferred stock, par value $0.0001 per share, 150,000,000 shares authorized. Issued and outstanding as of March 31, 2016 and December 31, 2015 0 0
Common stock, par value $0.0001, per share, 3,000,000,000 shares authorized; 2,583,680 and 1,740,247 shares issued at March 31, 2016 and December 31, 2015 259 174
Additional paid-in capital 16,231,263 16,163,348
Accumulated deficit (19,423,999) (19,318,925)
Treasury stock at cost; 4 shares 0 0
Total stockholders' deficit (3,192,473) (3,155,399)
Total liabilities and stockholders' deficit 160,140 548,744
Preferred Series A Stock    
Stockholders' deficit    
Preferred stock, par value $0.0001 per share, 150,000,000 shares authorized. Issued and outstanding as of March 31, 2016 and December 31, 2015 2 2
Total stockholders' deficit 0  
Preferred Series C Stock    
Stockholders' deficit    
Preferred stock, par value $0.0001 per share, 150,000,000 shares authorized. Issued and outstanding as of March 31, 2016 and December 31, 2015 2 2
Total stockholders' deficit $ 2 $ 2
Preferred Series D Stock    
Stockholders' deficit    
Preferred stock, par value $0.0001 per share, 150,000,000 shares authorized. Issued and outstanding as of March 31, 2016 and December 31, 2015
Total stockholders' deficit $ 0