XML 19 R6.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT - USD ($)
Common Stock
Preferred Series A Stock
Preferred Series B Stock
Preferred Series C Stock
Series D Preferred Stock
Additional Paid-In Capital
Accumulated Deficit
Treasury Stock
Total
Balance, beginning at Dec. 31, 2013 $ 10 $ 4 $ 0 $ 0 $ 0 $ 4,165,890 $ (6,904,318) $ 0 $ (2,738,414)
Balance, beginning, shares at Dec. 31, 2013 97,325 39,442 0 0 0     (4)  
Sale of common and preferred stock $ 3     $ 3   (6)     0
Sale of common and preferred stock, shares 33,333     26,667          
Shares issued for fees and commissions for financing $ 0               0
Shares issued for fees and commissions for financing, shares 600                
Deferred costs related to February 14, 2014 offering           (260,696)     (260,696)
Exercise of Series A Preferred Stock $ 3 $ (2)       (1)     0
Exercise of Series A Preferred Stock, shares 27,778 (27,778)              
Donation of common stock $ 0         65,000     65,000
Donation of common stock, shares 500                
Cashless exercise of warrants tor 91,333,335 shares issued or issuable $ 8         12,379,760     12,379,768
Cashless exercise of warrants tor 91,333,335 shares issued or issuable, shares 91,333                
Conversion of Series C Preferred Stock $ 1     $ (1)         0
Conversion of Series C Preferred Stock, shares 6,667     (6,667)          
Purchase of common stock by officers $ 1         249,999     250,000
Purchase of common stock by officers, shares 8,333                
Shares issued for anti-dilution protection $ 16         (16)     0
Shares issued for anti-dilution protection, shares 160,093                
Shares issuable to officers as compensation $ 1         163,854     163,855
Shares issuable to officers as compensation, shares 16,386                
Shares issued for consulting services $ 0         13,300     13,300
Shares issued for consulting services, shares 1,330                
Additional compensation recorded for Preferred Convertible Series B Stock           2,166,707     2,166,707
Net loss             (12,618,567)   (12,618,567)
Balance, ending at Dec. 31, 2014 $ 43 $ 2 $ 0 $ 2 $ 0 18,943,791 (19,522,885) $ 0 (579,047)
Balance, ending, shares at Dec. 31, 2014 426,476 11,664 0 20,000 0     (4)  
Extinguishment of Series B preferred stock and issuance of Preferred Convertible Series D Stock         $ 0 (3,420,804) 3,420,804   0
Extinguishment of Series B preferred stock and issuance of Preferred Convertible Series D Stock, shares         3,000        
Shares issued for due dilligence fee $ 6         639,994     640,000
Shares issued for due dilligence fee, shares 64,000                
Shares issued for anti-dilution protection $ 125         (125)     0
Shares issued for anti-dilution protection, shares 1,249,611                
Shares issued for consulting services $ 0         492     492
Shares issued for consulting services, shares 160                
Net loss             (3,216,844)   (3,216,844)
Balance, ending at Dec. 31, 2015 $ 174 $ 2 $ 0 $ 2 $ 0 $ 16,163,348 $ (19,318,925) $ 0 $ (3,155,399)
Balance, ending, shares at Dec. 31, 2015 1,740,247 11,664 0 20,000 3,000     (4)