XML 17 R4.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Operations - USD ($)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Income Statement [Abstract]    
Net Sales $ 25,277 $ (128,995)
Cost of Goods 188,876 28,820
Gross Loss (163,599) (157,815)
Operating Expenses    
Selling expenses 198,675 193,848
General and administrative 932,563 1,437,255
Stock-based compensation 0 2,166,707
(Decrease) increase in fair value of derivative liability (35,676) 8,755,391
Loss on issuance of convertible debt 614,432 149,963
Depreciation and amortization expense 6,684 4,317
Total operating expenses 1,716,678 12,707,481
Loss from operations before other income (expenses) (1,880,277) (12,865,296)
Other Income (Expenses)    
Forgiveness of debt income 25,555 247,021
Amortization of deferred financing costs and debt discount (1,331,663) 0
Interest (expense) income, net (30,459) (292)
Total other income (expenses) (1,336,567) 246,729
Net Loss (3,216,844) $ (12,618,567)
Gain on extinguishment of Series B convertible preferred stock 3,420,804
Deemed dividend on Series C Convertible preferred stock (1,089,000)
Net (loss) attributable to common stockholders $ (885,040) $ (12,618,567)
Net income (loss) per common share: Basic $ (1.95) $ (59.62)
Net income (loss) per common share: Diluted $ (1.95) $ (59.62)
Weighted Average Shares Outstanding: Basic 458,338 211,630