XML 47 R26.htm IDEA: XBRL DOCUMENT v2.4.1.9
BASIS OF PRESENTATION - Consolidated Statement of Operations (Details) (USD $)
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Net Sales    [1] $ 91,942us-gaap_SalesRevenueNet
Cost of Goods    [1] 60,090us-gaap_CostOfGoodsSold
Gross Profit (Loss)    [1] 31,852us-gaap_GrossProfit
Operating Expenses    
Selling expenses 8,111us-gaap_SellingExpense [1] 29,970us-gaap_SellingExpense
General and administrative 249,750us-gaap_GeneralAndAdministrativeExpense [1] 215,568us-gaap_GeneralAndAdministrativeExpense
Increase in fair value of derivative liability 11,266,360us-gaap_GainLossOnDerivativeInstrumentsNetPretax  
Stock-based compensation 10,423,447us-gaap_ShareBasedCompensation [1]   
Depreciation and amortization expense 240us-gaap_DepreciationAndAmortization [1] 102us-gaap_DepreciationAndAmortization
Total operating expenses 21,947,908us-gaap_OperatingExpenses [1] 117,847us-gaap_OperatingExpenses
Income/(Loss) from operations before other expenses (21,947,908)us-gaap_IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet [1] (855,955)us-gaap_IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet
Other Expenses    
Forgiveness of debt 247,021us-gaap_DebtInstrumentDecreaseForgiveness [1]   
Interest income, net 23us-gaap_InterestIncomeExpenseNet [1] (949)us-gaap_InterestIncomeExpenseNet
Total other income (expenses) 247,044us-gaap_OtherNonoperatingIncomeExpense [1] (949)us-gaap_OtherNonoperatingIncomeExpense
Net Loss (21,700,864)us-gaap_NetIncomeLoss [1] (86,944)us-gaap_NetIncomeLoss
Net loss per common share (Basic and fully diluted) $ (0.15)us-gaap_EarningsPerShareBasicAndDiluted [1]   
Number of common shares used to compute net loss per share 148,056,348us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted [1] 53,866,780us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted
Scenario, Previously Reported [Member]    
Net Sales     
Cost of Goods     
Gross Profit (Loss)     
Operating Expenses    
Selling expenses 8,111us-gaap_SellingExpense
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ScenarioPreviouslyReportedMember
 
General and administrative 249,750us-gaap_GeneralAndAdministrativeExpense
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ScenarioPreviouslyReportedMember
 
Increase in fair value of derivative liability     
Stock-based compensation 10,423,447us-gaap_ShareBasedCompensation
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ScenarioPreviouslyReportedMember
 
Depreciation and amortization expense 240us-gaap_DepreciationAndAmortization
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ScenarioPreviouslyReportedMember
 
Total operating expenses 10,681,548us-gaap_OperatingExpenses
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ScenarioPreviouslyReportedMember
 
Income/(Loss) from operations before other expenses (10,681,548)us-gaap_IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ScenarioPreviouslyReportedMember
 
Other Expenses    
Forgiveness of debt (247,021)us-gaap_DebtInstrumentDecreaseForgiveness
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ScenarioPreviouslyReportedMember
 
Interest income, net 23us-gaap_InterestIncomeExpenseNet
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ScenarioPreviouslyReportedMember
 
Total other income (expenses) 247,044us-gaap_OtherNonoperatingIncomeExpense
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ScenarioPreviouslyReportedMember
 
Net Loss (10,434,504)us-gaap_NetIncomeLoss
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ScenarioPreviouslyReportedMember
 
Net loss per common share (Basic and fully diluted) $ (0.07)us-gaap_EarningsPerShareBasicAndDiluted
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ScenarioPreviouslyReportedMember
 
Number of common shares used to compute net loss per share 148,056,348us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ScenarioPreviouslyReportedMember
 
Difference [Member]    
Net Sales     
Cost of Goods     
Gross Profit (Loss)     
Operating Expenses    
Selling expenses     
General and administrative     
Increase in fair value of derivative liability 11,266,360us-gaap_GainLossOnDerivativeInstrumentsNetPretax
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_RestatementAdjustmentMember
 
Stock-based compensation     
Depreciation and amortization expense     
Total operating expenses 11,266,360us-gaap_OperatingExpenses
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_RestatementAdjustmentMember
 
Income/(Loss) from operations before other expenses (11,266,360)us-gaap_IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_RestatementAdjustmentMember
 
Other Expenses    
Forgiveness of debt     
Interest income, net     
Total other income (expenses)     
Net Loss $ (11,266,360)us-gaap_NetIncomeLoss
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_RestatementAdjustmentMember
 
[1] Restated