XML 25 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Balance Sheet (USD $)
Sep. 30, 2014
Dec. 31, 2013
Current assets    
Cash and cash equivalents $ 462,492 $ 5,670
Cash in escrow 20,000   
Accounts receivable 4,802 3,181
Inventory 101,639   
Prepaid expenses and other assets 202,751 101,029
Total current assets 791,684 109,880
Property and equipment, net 2,928 3,579
Website development costs, net of accumulated amortization of $2,587 8,313   
Security deposit 6,560 6,560
Total assets 809,485 120,019
Current liabilities    
Accounts payable 204,222 75,371
Accrued expenses and taxes 74,872 195,177
Due to officers/stockholders 202,852 523,066
Total current liabilities 481,946 793,614
Deferred rent 7,174 6,576
Total liabilities 489,120 800,190
Stockholders' equity (deficit)    
Common stock, par value $0.0001, per share, 525,000,000 shares authorized; 247,270,412 and 97,325,231 shares issued and issuable at September 30, 2014 and December 31, 2013, respectively 24,728 9,734
Additional paid-in capital 6,814,425 5,090,707
Accumulated deficit (6,521,520) (5,784,122)
Treasury stock at cost; 4,339,555 shares (434) (434)
Total stockholders' equity (deficit) 320,365 (680,171)
Total liabilities and stockholders' equity (deficit) 809,485 120,019
Series C Preferred Stock [Member]
   
Stockholders' equity (deficit)    
Preferred stock, par value $0.0001 per share, 150,000,000 shares authorized; Series A Convertible Preferred stock,40,000,000 shares designated; 11,663,921 and 39,441,458 shares issued and outstanding at Sep 30, 2014 and Dec 31, 2013, respectively; Series B Convertible Preferred stock; 4 shares designated; 3 shares issued and outstanding at Sep 30, 2014 and Dec 31, 2013; Series C Convertible Preferred stock, 26,666,667 shares designated; 20,000,000 shares issued and outstanding at June 30, 2014 2,000   
Series A Preferred Stock
   
Stockholders' equity (deficit)    
Preferred stock, par value $0.0001 per share, 150,000,000 shares authorized; Series A Convertible Preferred stock,40,000,000 shares designated; 11,663,921 and 39,441,458 shares issued and outstanding at Sep 30, 2014 and Dec 31, 2013, respectively; Series B Convertible Preferred stock; 4 shares designated; 3 shares issued and outstanding at Sep 30, 2014 and Dec 31, 2013; Series C Convertible Preferred stock, 26,666,667 shares designated; 20,000,000 shares issued and outstanding at June 30, 2014 1,166 3,944
Series B Convertible Preferred Stock
   
Stockholders' equity (deficit)    
Preferred stock, par value $0.0001 per share, 150,000,000 shares authorized; Series A Convertible Preferred stock,40,000,000 shares designated; 11,663,921 and 39,441,458 shares issued and outstanding at Sep 30, 2014 and Dec 31, 2013, respectively; Series B Convertible Preferred stock; 4 shares designated; 3 shares issued and outstanding at Sep 30, 2014 and Dec 31, 2013; Series C Convertible Preferred stock, 26,666,667 shares designated; 20,000,000 shares issued and outstanding at June 30, 2014