XML 56 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statement of Changes in Stockholders' Deficit (USD $)
Common Stock
USD ($)
Preferred Series A Stock
USD ($)
Preferred Series B Stock
Additional Paid-In Capital
USD ($)
Accumulated Deficit
USD ($)
Treasury Stock
USD ($)
Total
USD ($)
Balance, beginning at Dec. 31, 2011 $ 2,873     $ 1,326,127 $ (1,567,739)   $ (238,739)
Balance, beginning, shares at Dec. 31, 2011 28,730,900            
Issuance of Class B stock - as converted 77     169,923     170,000
Issuance of Class B stock - as converted, shares 771,850            
Net loss         (938,233)   (938,233)
Balance, ending at Dec. 31, 2012 2,950     1,496,050 (2,505,972)   (1,006,972)
Balance, ending, shares at Dec. 31, 2012 29,502,750            
Shares of previous holding company retained after merger 2,086     (2,086)      
Shares of previous holding company retained after merger, shares 20,851,336            
Conversion of bridge notes and interest, net of deferred financing costs 208     387,767     387,975
Conversion of bridge notes and interest, net of deferred financing costs, shares 2,076,906            
Sale of common stock in offering, net of related fees 184     395,465     395,649
Sale of common stock in offering, net of related fees, shares 1,826,087            
Sale of common and preferred stock in offering, net of related fees 808 2,025   697,167     700,000
Sale of common and preferred stock in offering, net of related fees, shares 8,083,334 20,250,000          
Shares issued for anti-dilution protection 379 1,919   (2,298)      
Shares issued for anti-dilution protection, shares 3,789,473 19,191,458          
Additional shares issued to certain Be Active Brands stockholders 2,305     (2,305)      
Additional shares issued to certain Be Active Brands stockholders, shares 23,054,778            
Issuance of Preferred Convertible Series B Stock       1,921,761     1,921,761
Issuance of Preferred Convertible Series B Stock, shares     3        
Purchase of treasury shares           (434) (434)
Purchase of treasury shares, shares           (4,339,555)  
Shares issuable for financing 358     99,642     100,000
Shares issuable for financing, shares 3,584,229            
Shares issued for consulting services 350     69,650     70,000
Shares issued for consulting services, shares 3,500,000            
Shares issued for financing 106     29,894     30,000
Shares issued for financing, shares 1,056,338            
Net loss         (3,278,150)   (3,278,150)
Balance, ending at Dec. 31, 2013 $ 9,734 $ 3,944   $ 5,090,707 $ (5,784,122) $ (434) $ (680,171)
Balance, ending, shares at Dec. 31, 2013 97,325,231 39,441,458 3     (4,339,555)