XML 24 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Changes in Stockholders’ Equity - USD ($)
Common Stock
Additional Paid In Capital
Treasury Stock
Accumulated Other Comprehensive Income (Loss)
Accumulated Deficit
Total
Balance at Dec. 31, 2022 $ 316 $ 17,511,589 $ (7,171,128) $ 10,340,777
Balance (in Shares) at Dec. 31, 2022 3,159,096          
Balance (in Shares) at Dec. 31, 2022          
Accretion of stock options expense to stock based compensation 14,125   14,125
Purchase of treasury stock $ (471,121) (471,121)
Purchase of treasury stock (in Shares)   252,855      
Unrealized loss on short-term debt investments   (6,227) (6,227)
Net loss   (3,700,683) (3,700,683)
Balance at Dec. 31, 2023 $ 316 17,525,714 $ (471,121) (6,227) (10,871,811) $ 6,176,871
Balance (in Shares) at Dec. 31, 2023 3,159,096          
Balance (in Shares) at Dec. 31, 2023     252,855     252,855
Accretion of stock options expense to stock based compensation  
Sale of common stock and pre-funded warrants net of issuance costs $ 89 1,673,127   1,673,216
Sale of common stock and pre-funded warrants net of issuance costs (in Shares) 883,395          
Exercise of pre-funded warrants $ 3   3
Exercise of pre-funded warrants (in Shares) 34,037          
Sale of common stock and warrants net of issuance costs $ 76 1,741,446   1,741,522
Sale of common stock and warrants net of issuance costs (in Shares) 763,638          
Cancellation of treasury stock $ (35) (644,199) $ 644,234
Cancellation of treasury stock (in Shares) (355,710)   (355,710)      
Purchase of treasury stock $ (173,113) (173,113)
Purchase of treasury stock (in Shares)   102,855      
Unrealized loss on short-term debt investments   8,646 8,646
Net loss   (4,392,880) (4,392,880)
Balance at Dec. 31, 2024 $ 449 $ 20,296,088 $ 2,419 $ (15,264,691) $ 5,034,265
Balance (in Shares) at Dec. 31, 2024 4,484,456          
Balance (in Shares) at Dec. 31, 2024         0