XML 53 R34.htm IDEA: XBRL DOCUMENT v3.25.1
Stockholders’ Equity (Details) - USD ($)
12 Months Ended
Jul. 18, 2024
Jun. 04, 2024
Apr. 23, 2024
Jan. 09, 2024
Jan. 26, 2023
Aug. 29, 2022
Dec. 31, 2024
Dec. 31, 2023
Jan. 18, 2021
Stockholders’ Equity [Line Items]                  
Shares authorized (in Shares)             105,000,000    
Restricted common shares (in Shares)           20,000      
Restricted common value           $ 135,100      
Restricted common share price (in Dollars per share)           $ 6.755      
Stock-based professional fees             $ 90,067  
Purchase price per share (in Dollars per share)   $ 2.1799              
Purchased shares (in Shares)   34,037              
Exercise price (in Dollars per share)   $ 0.0001         $ 57,273    
Aggregate shares of common warrants shares (in Shares) 763,638 917,432              
Cash fee and management fee     $ 170,000            
Percentage of exercise price of offering price per share   125.00%         125.00%    
Non-accountable expenses             $ 25,000    
Legal fees and expenses $ 89,033                
Clearing fees             15,950    
Number of offering price per share (in Dollars per share)   $ 2.725              
Aggregate gross proceeds             1,925,801    
Amount of net proceeds             1,673,216    
Offering costs 269,450           $ 260,950    
Underwriters warrants (in Shares)             34,037    
Cash             $ 3    
Aggregate gross proceeds 2,100,005                
Net proceed from initial public offering $ 1,741,522                
Offering price per share (in Dollars per share) $ 3.4375                
Legal and other expenses             50,000    
Repurchase of shares             173,113 471,121  
Stock repurchase       $ 1,000,000          
Treasury stock value cancelled during period             644,234    
Deferred compensation             $ 0 14,125  
Pre-Funded Warrant Shares [Member]                  
Stockholders’ Equity [Line Items]                  
Purchased shares (in Shares)   34,037              
Exercise price (in Dollars per share)   $ 0.0001         $ 0.0001    
Number of offering price per share (in Dollars per share)             $ 2.1799    
Aggregate gross proceeds             $ 74,201    
Offering Purchase Price [Member]                  
Stockholders’ Equity [Line Items]                  
Purchase price per share (in Dollars per share)   2.1799              
Common Warrant Shares [Member]                  
Stockholders’ Equity [Line Items]                  
Purchased shares (in Shares)             1    
Exercise price (in Dollars per share) $ 2.75 2.06              
Aggregate shares of common warrants shares (in Shares)             917,432    
Stock Warrants [Member]                  
Stockholders’ Equity [Line Items]                  
Underwriters warrants (in Shares)             34,037    
Cash             $ 3    
Exercise price per share (in Dollars per share)   $ 0.0001              
Warrant [Member]                  
Stockholders’ Equity [Line Items]                  
Underwriters warrants (in Shares)             34,037    
Common Stock [Member]                  
Stockholders’ Equity [Line Items]                  
Shares authorized (in Shares)             100,000,000    
Agreed to sell investors shares (in Shares)   883,395              
Purchase price per share (in Dollars per share)   $ 2.18              
Purchased shares (in Shares)   68,807              
Aggregate shares of common warrants shares (in Shares) 763,638                
Percentage of aggregate shares     7.50%            
Percentage of exercise price of offering price per share 125.00% 125.00%              
Purchase price per share (in Dollars per share) $ 2.75                
Number of offering price per share (in Dollars per share)             $ 2.18    
Underwriters warrants (in Shares)             34,037    
Sale of stock (in Shares) 763,638                
Repurchase of shares              
Common stock purchase (in Shares)             102,855 252,855  
Common stock purchase cost             $ 173,113 $ 471,121  
Common Stock [Member] | Stock Warrants [Member]                  
Stockholders’ Equity [Line Items]                  
Exercise price (in Dollars per share) $ 2.75           $ 2.06    
Common Stock [Member] | Stock Repurchase Plan [Member]                  
Stockholders’ Equity [Line Items]                  
Common stock purchase (in Shares)             355,710    
Common stock purchase cost               644,234  
Preferred Stock [Member]                  
Stockholders’ Equity [Line Items]                  
Shares authorized (in Shares)             5,000,000    
Treasury Stock, Common [Member]                  
Stockholders’ Equity [Line Items]                  
Repurchase of shares             $ 173,113 $ 471,121  
Treasury shares cancelled during period (in Shares)             355,710    
2020 Omnibus Equity Incentive Plan [Member]                  
Stockholders’ Equity [Line Items]                  
Common stock reserved and avail for issuance (in Shares)                 170,000
Cash Fee [Member]                  
Stockholders’ Equity [Line Items]                  
Percentage of proceeds from the sale of securities     7.50%            
Management Fee [Member]                  
Stockholders’ Equity [Line Items]                  
Percentage of proceeds in offering     1.00%            
Placement Agent [Member]                  
Stockholders’ Equity [Line Items]                  
Purchased shares (in Shares)   68,807              
Non-accountable expenses     $ 25,000            
Legal fees and expenses     50,000            
Clearing fees     $ 15,950            
Purchase warrant shares (in Shares) 57,275                
Board of Directors [Member] | Stock Repurchase Plan [Member]                  
Stockholders’ Equity [Line Items]                  
Repurchase of shares         $ 1,000,000        
Board of Directors Chairman [Member] | Minimum [Member]                  
Stockholders’ Equity [Line Items]                  
Common stock issued under the plan (in Shares)             300,000    
Board of Directors Chairman [Member] | Maximum [Member]                  
Stockholders’ Equity [Line Items]                  
Common stock issued under the plan (in Shares)             470,000    
IPO [Member]                  
Stockholders’ Equity [Line Items]                  
Purchase price per share (in Dollars per share)   $ 2.725              
Legal fees and expenses             $ 65,833    
Aggregate gross proceeds             $ 2,000,002    
Offering price per share (in Dollars per share)             $ 3.4375