XML 109 R97.htm IDEA: XBRL DOCUMENT v3.25.1
SCHEDULE OF DEFERRED TAX ASSETS (Details) - USD ($)
Dec. 31, 2024
Dec. 31, 2023
Effective Income Tax Rate Reconciliation [Line Items]    
Net operating losses and other tax attributes $ 26,300,000 $ 14,900,000
Domestic Tax Jurisdiction [Member]    
Effective Income Tax Rate Reconciliation [Line Items]    
Net operating losses and other tax attributes 11,140,078 5,016,200
Other 13,351 32,759
Total deferred tax assets 11,153,429 5,048,958
Depreciation and amortization (1,499,337) (552,039)
Total deferred tax liabilities (1,499,337) (552,039)
Less: Valuation allowance (9,654,091) (4,496,919)
Net deferred tax assets