XML 90 R78.htm IDEA: XBRL DOCUMENT v3.25.1
SCHEDULE OF VALUATION ASSUMPTIONS (Details)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2024
$ / shares
Share price   $ 11.60
Black Scholes Valuation Model [Member] | Measurement Input, Expected Term [Member]    
Expected term (years) 1 month 13 days  
Black Scholes Valuation Model [Member] | Measurement Input, Price Volatility [Member]    
Measurement input 1,288.16  
Black Scholes Valuation Model [Member] | Measurement Input, Expected Dividend Rate [Member]    
Measurement input 0.00  
Black Scholes Valuation Model [Member] | Measurement Input, Risk Free Interest Rate [Member]    
Measurement input 4.79