XML 67 R55.htm IDEA: XBRL DOCUMENT v3.25.1
BUSINESS COMBINATIONS (Details Narrative) - USD ($)
7 Months Ended 12 Months Ended
Jul. 02, 2024
May 31, 2024
May 30, 2024
Feb. 02, 2024
Jan. 08, 2024
Jul. 17, 2023
May 19, 2023
Dec. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Business Acquisition [Line Items]                    
Cash deposit                 $ 4,652,500
Notes payable               $ 434,542 $ 3,798,515 434,542
Share price                 $ 11.60  
Professional fees                 $ 3,176,787 3,123,650
Goodwill               12,440,922
Revenue                 9,574,403 6,228,592
Gross profit                 333,461 322,700
Stock based compensation                 65,293 5,590,486
Pro Forma [Member]                    
Business Acquisition [Line Items]                    
Stock based compensation                   5,590,485
Goodwill impairment expense                   $ 20,364,001
Common Stock [Member]                    
Business Acquisition [Line Items]                    
Shares issued 100                  
Convertible stock exchanges, shares                   (19,118,233)
Series A Preferred Stock [Member]                    
Business Acquisition [Line Items]                    
Shares issued           7,000,000        
Standard Waste Services LLC [Member]                    
Business Acquisition [Line Items]                    
Purchase consideration   $ 16,100,000                
Cash deposit   4,652,500     $ 652,500          
Notes payable   $ 2,859,898                
Shares issued   552,000                
Goodwill   $ 12,400,000                
Goodwill   $ 12,440,922                
Standard Waste Services LLC [Member] | Common Stock [Member]                    
Business Acquisition [Line Items]                    
Convertible stock exchanges, shares   100                
Standard Waste Services LLC [Member] | Series A Preferred Stock [Member]                    
Business Acquisition [Line Items]                    
Shares issued   612,000 90,000 612,000            
NUmber of shares issued, value   $ 8,568,000                
Convertible stock exchanges, shares   1                
Share price   $ 0.14                
Titan Trucking LLC [Member]                    
Business Acquisition [Line Items]                    
Purchase consideration             $ 27,162,222      
Weighted average useful life (years)             15 years      
Goodwill             $ 26,880,916 6,516,915   $ 6,516,915
Revenue               1,396,000    
Gross profit               $ 799,000    
Titan Trucking LLC [Member] | Intellectual Property [Member]                    
Business Acquisition [Line Items]                    
Weighted average useful life (years)             10 years      
Discount rate             12.70%      
Titan Trucking LLC [Member] | Trade Names [Member]                    
Business Acquisition [Line Items]                    
Discount rate             12.70%      
Pre-tax royalty rate             1.00%      
Titan Trucking LLC [Member] | Noncompete Agreements [Member]                    
Business Acquisition [Line Items]                    
Weighted average useful life (years)             5 years      
Discount rate             12.70%      
Titan Trucking LLC [Member] | Goodwill [Member]                    
Business Acquisition [Line Items]                    
Professional fees                 $ 659,000 $ 450,000
Titan Trucking LLC [Member] | Series C Preferred Stock [Member] | Merger Agreement [Member]                    
Business Acquisition [Line Items]                    
Shares issued             630,900      
Titan Trucking [Member]                    
Business Acquisition [Line Items]                    
Voting interests             65.00%