XML 46 R34.htm IDEA: XBRL DOCUMENT v3.25.1
DISCONTINUED OPERATIONS (Tables)
12 Months Ended
Dec. 31, 2024
Discontinued Operations and Disposal Groups [Abstract]  
SCHEDULE OF DISCONTINUED OPERATIONS WITHIN THE COMPANY’S CONSOLIDATED STATEMENT OF OPERATIONS AND BALANCE SHEET

   2024   2023 
   For the year ended December 31, 
   2024   2023 
REVENUE  $1,428,815   $1,395,992 
COST OF REVENUES   410,706    597,243 
GROSS PROFIT   1,018,109    798,749 
           
OPERATING EXPENSES          
Salaries and salary related costs   265,050    189,808 
Professional fees   85,775    23,042 
Depreciation and amortization expense   529,225    436,684 
General and administrative expenses   158,224    88,949 
Intangible asset Impairment   5,508,595    - 
Goodwill Impairment   4,853,142    20,364,001 
Total operating expenses   11,400,011    21,102,484 
           
OPERATING LOSS   (10,381,902)   (20,303,735)
           
OTHER INCOME (EXPENSE)          
Other income   28,864    23,556 
Loss on disposal of Recoup   (785,871)   - 
Net loss from discontinued operations before income taxes   (11,138,909)   (20,280,179)
Provision for income taxes   -    - 
Net loss from discontinued operations after income taxes  $(11,138,909)  $(20,280,179)

 

The following table presents the assets and liabilities of Recoup that were reclassified as discontinued operations within the Company’s consolidated balance sheet as of December 31, 2023.

 

   December 31, 
   2023 
Assets:     
Cash  $69,738 
Accounts receivable, net   311,637 
Prepaid expenses and other assets   5,632 
Inventory   145,000 
Property and equipment, net   15,156 
Intangible assets, net   6,035,280 
Goodwill   6,516,915 
Total assets - discontinued operations  $13,099,358 
      
Liabilities:     
Accounts payable  $621,090 
Accrued expenses   44,190 
Customer deposits   212,071 
Total liabilities - discontinued operations  $877,351