XML 26 R14.htm IDEA: XBRL DOCUMENT v3.25.1
DISCONTINUED OPERATIONS
12 Months Ended
Dec. 31, 2024
Discontinued Operations and Disposal Groups [Abstract]  
DISCONTINUED OPERATIONS

NOTE 4 – DISCONTINUED OPERATIONS

 

On October 31, 2024 the Company completed the sale of its subsidiary Recoup (the “Recoup Sale) in exchange for consideration of $1,000,000 to Recoup Partners, LLC, a related party through a direct family relationship to our former COO Jeff Rizzo. The consideration was composed of the forgiveness of $750,000 of accounts payables and the receipt of a $250,000 note receivable. The Recoup Sale qualified for held-for-sale classification on October 31, 2024 and represented a strategic shift with a major effect on the Company’s operations and financial results. Following the Recoup Sale the Company will not have any significant continuing involvement in the operations of Recoup. As a result, Recoup met the criteria for reporting as discontinued operations on October 31, 2024.

 

The note receivable has a principal amount of $250,000 and accrues interest at a 7.5% annual rate. It has a maturity date of December 31, 2024. As of the issuance date of these financial statements the Company has not received the funds owed from the note receivable. As part of the agreed upon terms of the Recoup Sale, the Company agreed to indemnify $593,674 of accounts payable held by Recoup. The indemnified accounts payable are included within accounts payable from continuing operations on the consolidated balance sheet.

 

 

Recoup’s financial results are presented within loss from discontinued operations, after tax in the consolidated statement of operations. For the year ended December 31, 2024, these results include the period from the beginning of the year through the date of the Recoup Sale. The following table presents the amounts that have been reclassified from continuing operations and included in loss from discontinued operations within the Company’s consolidated statement of operations for the years ended December 31, 2024 and 2023:

 

   2024   2023 
   For the year ended December 31, 
   2024   2023 
REVENUE  $1,428,815   $1,395,992 
COST OF REVENUES   410,706    597,243 
GROSS PROFIT   1,018,109    798,749 
           
OPERATING EXPENSES          
Salaries and salary related costs   265,050    189,808 
Professional fees   85,775    23,042 
Depreciation and amortization expense   529,225    436,684 
General and administrative expenses   158,224    88,949 
Intangible asset Impairment   5,508,595    - 
Goodwill Impairment   4,853,142    20,364,001 
Total operating expenses   11,400,011    21,102,484 
           
OPERATING LOSS   (10,381,902)   (20,303,735)
           
OTHER INCOME (EXPENSE)          
Other income   28,864    23,556 
Loss on disposal of Recoup   (785,871)   - 
Net loss from discontinued operations before income taxes   (11,138,909)   (20,280,179)
Provision for income taxes   -    - 
Net loss from discontinued operations after income taxes  $(11,138,909)  $(20,280,179)

 

The following table presents the assets and liabilities of Recoup that were reclassified as discontinued operations within the Company’s consolidated balance sheet as of December 31, 2023.

 

   December 31, 
   2023 
Assets:     
Cash  $69,738 
Accounts receivable, net   311,637 
Prepaid expenses and other assets   5,632 
Inventory   145,000 
Property and equipment, net   15,156 
Intangible assets, net   6,035,280 
Goodwill   6,516,915 
Total assets - discontinued operations  $13,099,358 
      
Liabilities:     
Accounts payable  $621,090 
Accrued expenses   44,190 
Customer deposits   212,071 
Total liabilities - discontinued operations  $877,351 

 

Impairments

 

During the year ended December 31, 2023, and as a result of the financial performance of the former Digester Segment, the Company concluded it was more likely than not that the fair value of the reporting unit was less than it’s carrying amount. Therefore, the Company performed an impairment assessment of the goodwill. The fair value of the Digester reporting unit was estimated using an income approach and included assumptions related to estimates of future revenue and operating expenses, long-term growth rates, a technology obsolescence rate, and a discount rate. As a result of the quantitative impairment test, the goodwill was impaired with an impairment expense of $20,364,001 within loss from discontinued operations, after tax for the year ended December 31, 2023.

 

During the third quarter of 2024, and as a result of the financial performance of the former Digester Segment, the Company concluded it was more likely than not that the fair value of the reporting unit was less than it’s carrying amount. Therefore, the Company performed an impairment assessment of the goodwill. At this time the Company did not reclassify Recoup as held for sale, as the necessary criteria were not met. As a result of the quantitative impairment test the goodwill was impaired with an impairment expense of $4,853,142, recorded within loss from discontinued operations, after tax for the year ended December 31, 2024.

 

During the third quarter of 2024, and as a result of the financial performance of the former Digester Segment, the Company concluded it was more likely than not that the fair value of the intangible assets held by Recoup were less than their carrying amount. Therefore, the Company performed an impairment assessment of the intangible assets. At this time the Company did not reclassify Recoup as held for sale, as the necessary criteria were not met. As a result of the quantitative impairment test, the intangible assets were impaired with an impairment expense of $ 5,508,595, recorded within loss from discontinued operations, after tax for the year ended December 31, 2024.