XML 203 R73.htm IDEA: XBRL DOCUMENT v3.25.0.1
SCHEDULE OF CONVERTIBLE NOTES PAYABLES (Details) (Parenthetical) - USD ($)
1 Months Ended 2 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Aug. 12, 2024
Jul. 29, 2024
Feb. 28, 2024
Dec. 28, 2023
Dec. 22, 2023
Aug. 07, 2023
Jul. 29, 2023
Jul. 28, 2023
Jul. 24, 2023
Jul. 20, 2023
Jul. 07, 2023
Jun. 13, 2023
Jul. 24, 2023
Jul. 07, 2023
Aug. 07, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Dec. 31, 2022
Jul. 17, 2023
Short-Term Debt [Line Items]                                        
Debt instrument face amount                                       $ 1,944,000
Proceeds from Related Party Debt                               $ 775,167 $ 841,373 $ 675,000  
Twenty Percentage Promissory Note [Member] | Calvary Fund Two Thousand Twenty Three Bridge Notes [Member]                                        
Short-Term Debt [Line Items]                                        
Senior secured promissory notes percentage           20.00%                 20.00%          
Debt instrument, annual interest rate, effective percentage           10.00%                 10.00%          
Debt instrument, maturity date range, start                             May 19, 2024          
Debt Instrument, Maturity Date Range, End                             Aug. 07, 2024          
Debt Instrument, Interest Rate, Increase (Decrease)                             24.00%          
Debt instrument, outstanding principal rate                             120.00%          
Twenty Percentage Promissory Note [Member] | Calvary Fund Two Thousand Twenty Three Bridge Notes [Member] | Minimum [Member]                                        
Short-Term Debt [Line Items]                                        
Debt instrument face amount           $ 141,000                 $ 141,000          
Twenty Percentage Promissory Note [Member] | Calvary Fund Two Thousand Twenty Three Bridge Notes [Member] | Maximum [Member]                                        
Short-Term Debt [Line Items]                                        
Debt instrument face amount           $ 400,000                 $ 400,000          
Twenty Percentage Promissory Note [Member] | Calvary Fund – Bridge Notes [Member]                                        
Short-Term Debt [Line Items]                                        
Debt instrument face amount   $ 264,000                                    
Debt Instrument, Maturity Date   Dec. 31, 2024                                    
Twenty Percentage Promissory Note [Member] | Calvary Fund – Bridge Notes [Member] | Minimum [Member]                                        
Short-Term Debt [Line Items]                                        
Debt instrument face amount                               886,000        
Twenty Percentage Promissory Note [Member] | Calvary Fund 2024 Bridge Notes [Member]                                        
Short-Term Debt [Line Items]                                        
Debt instrument face amount $ 525,000                                      
Twenty Percentage Promissory Note [Member] | Calvary Fund 2024 Bridge Notes [Member] | Common Stock [Member]                                        
Short-Term Debt [Line Items]                                        
Class of Warrant or Right, Outstanding 10,000,000                                      
Proceeds from Issuance of Common Stock $ 500,000                                      
Debt Instrument, Unamortized Discount 413,190                                      
Debt instrument original issue discount $ 25,000                                      
Twenty Percentage Promissory Note [Member] | Evergreen – Bridge Note [Member]                                        
Short-Term Debt [Line Items]                                        
Senior secured promissory notes percentage                     20.00%     20.00%            
Debt instrument, annual interest rate, effective percentage                     10.00%     10.00%            
Debt instrument, maturity date range, start                           May 19, 2024            
Debt Instrument, Maturity Date Range, End                           Jul. 07, 2024            
Debt Instrument, Interest Rate, Increase (Decrease)                           24.00%            
Debt instrument, outstanding principal rate                           120.00%            
Twenty Percentage Promissory Note [Member] | Evergreen – Bridge Note [Member] | Minimum [Member]                                        
Short-Term Debt [Line Items]                                        
Debt instrument face amount                     $ 141,000     $ 141,000   $ 745,000        
Twenty Percentage Promissory Note [Member] | Evergreen – Bridge Note [Member] | Maximum [Member]                                        
Short-Term Debt [Line Items]                                        
Debt instrument face amount                     $ 400,000     $ 400,000            
Twenty Percentage Promissory Note [Member] | Keystone Capital – Bridge Notes [Member]                                        
Short-Term Debt [Line Items]                                        
Senior secured promissory notes percentage                   20.00%                    
Debt instrument face amount                   $ 70,500                    
Debt instrument, annual interest rate, effective percentage                   10.00%                    
Debt Instrument, Interest Rate, Increase (Decrease)                   24.00%                    
Debt instrument, outstanding principal rate                   120.00%                    
Debt Instrument, Maturity Date                   Jul. 20, 2024                    
Twenty Percentage Promissory Note [Member] | Seven Knots – Bridge Notes [Member]                                        
Short-Term Debt [Line Items]                                        
Senior secured promissory notes percentage                   20.00%                    
Debt instrument face amount                   $ 70,500                    
Debt instrument, annual interest rate, effective percentage                   10.00%                    
Debt Instrument, Interest Rate, Increase (Decrease)                   24.00%                    
Debt instrument, outstanding principal rate                   120.00%                    
Debt Instrument, Maturity Date                   Jul. 20, 2024                    
Twenty Percentage Promissory Note [Member] | Individual #2 – Bridge Notes [Member]                                        
Short-Term Debt [Line Items]                                        
Senior secured promissory notes percentage                 20.00%       20.00%              
Debt instrument face amount                 $ 300,000       $ 300,000              
Debt instrument, annual interest rate, effective percentage                 10.00%       10.00%              
Debt Instrument, Interest Rate, Increase (Decrease)                 24.00%                      
Debt instrument, outstanding principal rate                 120.00%                      
Debt Instrument, Maturity Date                 Jul. 20, 2024                      
Twenty Percentage Promissory Note [Member] | Individual #3 – Bridge Notes [Member]                                        
Short-Term Debt [Line Items]                                        
Senior secured promissory notes percentage                 20.00%       20.00%              
Debt instrument face amount                 $ 30,000       $ 30,000              
Debt instrument, annual interest rate, effective percentage                 10.00%       10.00%              
Debt Instrument, Interest Rate, Increase (Decrease)           24.00%                            
Debt instrument, outstanding principal rate           120.00%                            
Debt Instrument, Maturity Date                 Jul. 24, 2024                      
Twenty Percentage Promissory Note [Member] | Individual #4 – Bridge Notes [Member]                                        
Short-Term Debt [Line Items]                                        
Senior secured promissory notes percentage                 20.00%       20.00%              
Debt instrument face amount                 $ 180,000       $ 180,000              
Debt instrument, annual interest rate, effective percentage                 10.00%       10.00%              
Debt Instrument, Interest Rate, Increase (Decrease)                 24.00%                      
Debt instrument, outstanding principal rate                 120.00%                      
Debt Instrument, Maturity Date                 Jul. 24, 2024                      
Twenty Percentage Promissory Note [Member] | Individual #5 – Bridge Notes [Member]                                        
Short-Term Debt [Line Items]                                        
Senior secured promissory notes percentage               20.00%                        
Debt instrument face amount               $ 600,000                        
Debt instrument, annual interest rate, effective percentage               10.00%                        
Debt Instrument, Interest Rate, Increase (Decrease)               24.00%                        
Debt instrument, outstanding principal rate               120.00%                        
Debt Instrument, Maturity Date               Jul. 28, 2024                        
Twenty Percentage Promissory Note [Member] | Miller – Bridge Notes [Member] | Chief Executive Officer [Member]                                        
Short-Term Debt [Line Items]                                        
Senior secured promissory notes percentage                 20.00%       20.00%              
Debt instrument face amount                 $ 240,000       $ 240,000              
Debt instrument, annual interest rate, effective percentage                 10.00%       10.00%              
Debt instrument, maturity date range, start                         Jun. 13, 2024              
Debt Instrument, Maturity Date Range, End                         Jul. 24, 2024              
Debt Instrument, Interest Rate, Increase (Decrease)                         24.00%              
Debt instrument, outstanding principal rate                         120.00%              
Twenty Percentage Promissory Note [Member] | Titan 5 – Bridge Note [Member]                                        
Short-Term Debt [Line Items]                                        
Senior secured promissory notes percentage                       20.00%                
Debt instrument face amount                       $ 120,000                
Debt instrument, annual interest rate, effective percentage                       10.00%                
Debt Instrument, Interest Rate, Increase (Decrease)                       24.00%                
Debt instrument, outstanding principal rate                       120.00%                
Debt Instrument, Maturity Date                       Jun. 13, 2024                
Twenty Percentage Promissory Note [Member] | Celli – Bridge Notes [Member]                                        
Short-Term Debt [Line Items]                                        
Senior secured promissory notes percentage     25.00% 20.00%                                
Debt instrument face amount     $ 62,500 $ 150,000                                
Debt instrument, annual interest rate, effective percentage     11.00% 10.00%                                
Debt Instrument, Interest Rate, Increase (Decrease)       24.00%                                
Debt instrument, outstanding principal rate       120.00%                                
Debt Instrument, Maturity Date   Dec. 31, 2024 Aug. 31, 2025                                  
Proceeds from Related Party Debt     $ 5,000,000                                  
Twenty Percentage Promissory Note [Member] | FC Advisory – Bridge note [Member]                                        
Short-Term Debt [Line Items]                                        
Senior secured promissory notes percentage         20.00%                              
Debt instrument face amount         $ 60,000                              
Debt instrument, annual interest rate, effective percentage         10.00%                              
Debt Instrument, Interest Rate, Increase (Decrease)         24.00%                              
Debt instrument, outstanding principal rate         120.00%                              
Debt Instrument, Maturity Date         Dec. 22, 2024   Dec. 31, 2024                          
Twenty Five Percentage Promissory Note [Member] | Chambers - Bridge Note [Member]                                        
Short-Term Debt [Line Items]                                        
Senior secured promissory notes percentage     25.00%                                  
Debt instrument face amount     $ 62,500                                  
Debt instrument, annual interest rate, effective percentage     11.00%                                  
Debt Instrument, Interest Rate, Increase (Decrease)     24.00%                                  
Debt instrument, outstanding principal rate     120.00%                                  
Debt Instrument, Maturity Date     Aug. 25, 2025                                  
Twenty Five Percentage Promissory Note [Member] | Schiller – Bridge Note [Member]                                        
Short-Term Debt [Line Items]                                        
Senior secured promissory notes percentage     25.00%                                  
Debt instrument face amount     $ 125,000                                  
Debt instrument, annual interest rate, effective percentage     11.00%                                  
Debt Instrument, Interest Rate, Increase (Decrease)     24.00%                                  
Debt instrument, outstanding principal rate           120.00%                            
Debt Instrument, Maturity Date     Aug. 25, 2025                                  
20% Senior Secured Promissory Note [Member] | Calvary Fund – Bridge Notes [Member]                                        
Short-Term Debt [Line Items]                                        
Senior secured promissory notes percentage           20.00%                 20.00%          
Debt instrument, annual interest rate, effective percentage           10.00%                 10.00%          
Debt instrument, maturity date range, start           May 19, 2024                            
Debt Instrument, Maturity Date Range, End           Aug. 07, 2024                            
20% Senior Secured Promissory Note [Member] | Calvary Fund – Bridge Notes [Member] | Minimum [Member]                                        
Short-Term Debt [Line Items]                                        
Debt instrument face amount           $ 141,000                 $ 141,000          
20% Senior Secured Promissory Note [Member] | Calvary Fund – Bridge Notes [Member] | Maximum [Member]                                        
Short-Term Debt [Line Items]                                        
Debt instrument face amount           $ 400,000                 $ 400,000          
20% Senior Secured Promissory Note [Member] | Evergreen – Bridge Note [Member]                                        
Short-Term Debt [Line Items]                                        
Senior secured promissory notes percentage                     20.00%     20.00%            
Debt instrument, annual interest rate, effective percentage                     10.00%     10.00%            
Debt instrument, maturity date range, start                     May 19, 2024                  
Debt Instrument, Maturity Date Range, End                     Jul. 07, 2024                  
20% Senior Secured Promissory Note [Member] | Evergreen – Bridge Note [Member] | Minimum [Member]                                        
Short-Term Debt [Line Items]                                        
Debt instrument face amount                     $ 141,000     $ 141,000            
20% Senior Secured Promissory Note [Member] | Evergreen – Bridge Note [Member] | Maximum [Member]                                        
Short-Term Debt [Line Items]                                        
Debt instrument face amount                     $ 400,000     $ 400,000            
20% Senior Secured Promissory Note [Member] | Keystone Capital – Bridge Notes [Member]                                        
Short-Term Debt [Line Items]                                        
Debt instrument, maturity date range, start                   Jul. 20, 2024                    
20% Senior Secured Promissory Note [Member] | Keystone Capital – Bridge Notes [Member] | Chief Executive Officer [Member]                                        
Short-Term Debt [Line Items]                                        
Senior secured promissory notes percentage                   20.00%                    
Debt instrument face amount                   $ 70,500                    
Debt instrument, annual interest rate, effective percentage                   10.00%                    
20% Senior Secured Promissory Note [Member] | Seven Knots – Bridge Notes [Member]                                        
Short-Term Debt [Line Items]                                        
Senior secured promissory notes percentage                   20.00%                    
Debt instrument face amount                   $ 70,500                    
Debt instrument, annual interest rate, effective percentage                   10.00%                    
Debt instrument, maturity date range, start                   Jul. 20, 2024                    
20% Senior Secured Promissory Note [Member] | Individual #2 – Bridge Notes [Member]                                        
Short-Term Debt [Line Items]                                        
Senior secured promissory notes percentage                 20.00% 20.00%     20.00%              
Debt instrument face amount                   $ 300,000                    
Debt instrument, annual interest rate, effective percentage                   10.00%                    
Debt instrument, maturity date range, start                 Jul. 20, 2024                      
20% Senior Secured Promissory Note [Member] | Individual #3 – Bridge Notes [Member]                                        
Short-Term Debt [Line Items]                                        
Debt instrument face amount                 $ 30,000       $ 30,000              
Debt instrument, annual interest rate, effective percentage                 10.00%       10.00%              
Debt instrument, maturity date range, start                 Jul. 24, 2024                      
20% Senior Secured Promissory Note [Member] | Individual #4 – Bridge Notes [Member]                                        
Short-Term Debt [Line Items]                                        
Senior secured promissory notes percentage                 20.00%       20.00%              
Debt instrument face amount                 $ 180,000       $ 180,000              
Debt instrument, annual interest rate, effective percentage                 10.00%       10.00%              
Debt instrument, maturity date range, start                 Jul. 24, 2024                      
20% Senior Secured Promissory Note [Member] | Individual #5 – Bridge Notes [Member]                                        
Short-Term Debt [Line Items]                                        
Senior secured promissory notes percentage               20.00%                        
Debt instrument face amount               $ 600,000                        
Debt instrument, annual interest rate, effective percentage               10.00%                        
Debt instrument, maturity date range, start               Jul. 28, 2024                        
20% Senior Secured Promissory Note [Member] | Miller – Bridge Notes [Member] | Chief Executive Officer [Member]                                        
Short-Term Debt [Line Items]                                        
Senior secured promissory notes percentage                 20.00%       20.00%              
Debt instrument face amount                 $ 240,000       $ 240,000              
Debt instrument, annual interest rate, effective percentage                 10.00%       10.00%              
Debt instrument, maturity date range, start                 Jun. 13, 2024                      
Debt Instrument, Maturity Date Range, End                 Jul. 24, 2024                      
20% Senior Secured Promissory Note [Member] | Titan 5 – Bridge Note [Member]                                        
Short-Term Debt [Line Items]                                        
Senior secured promissory notes percentage                       20.00%                
Debt instrument face amount                       $ 120,000                
Debt instrument, annual interest rate, effective percentage                       10.00%                
Debt instrument, maturity date range, start                       Jun. 13, 2024                
20% Senior Secured Promissory Note [Member] | Celli – Bridge Notes [Member]                                        
Short-Term Debt [Line Items]                                        
Senior secured promissory notes percentage       20.00%                                
Debt instrument face amount       $ 150,000                                
Debt instrument, annual interest rate, effective percentage       10.00%                                
Debt instrument, maturity date range, start       Dec. 28, 2024                                
20% Senior Secured Promissory Note [Member] | FC Advisory – Bridge note [Member]                                        
Short-Term Debt [Line Items]                                        
Senior secured promissory notes percentage         20.00%                              
Debt instrument face amount         $ 60,000                              
Debt instrument, annual interest rate, effective percentage         10.00%                              
Debt instrument, maturity date range, start         Dec. 22, 2024