XML 202 R72.htm IDEA: XBRL DOCUMENT v3.25.0.1
SCHEDULE OF CONVERTIBLE NOTES PAYABLES (Details) - USD ($)
Sep. 30, 2024
Dec. 31, 2023
Dec. 31, 2022
Short-Term Debt [Line Items]      
Convertible notes payable   $ 2,595,000  
Related Party [Member]      
Short-Term Debt [Line Items]      
Note payable to related parties $ 103,440 17,812  
Convertible notes payable 856,467 724,250
Current [Member]      
Short-Term Debt [Line Items]      
Total outstanding principal 4,731,144 3,956,000
Less: discounts (125,440) (359,850)
Total notes payable 4,605,704 3,596,150
Convertible notes payable 3,749,237 2,871,900
Current [Member] | Related Party [Member]      
Short-Term Debt [Line Items]      
Convertible notes payable – related parties 856,467 724,250
Current [Member] | Calvary Fund Two Thousand Twenty Three Bridge Notes [Member]      
Short-Term Debt [Line Items]      
Convertible notes payable [1] 1,150,000 1,150,000  
Current [Member] | Calvary Fund 2024 Bridge Notes [Member]      
Short-Term Debt [Line Items]      
Convertible notes payable [2] 525,000  
Current [Member] | Evergreen – Bridge Note [Member]      
Short-Term Debt [Line Items]      
Convertible notes payable [3] 745,000 745,000  
Current [Member] | Keystone Capital – Bridge Notes [Member]      
Short-Term Debt [Line Items]      
Convertible notes payable 70,500 [4] 70,500 [4],[5] [5]
Current [Member] | Seven Knots – Bridge Notes [Member]      
Short-Term Debt [Line Items]      
Convertible notes payable 70,500 [6] 70,500 [6] [7]
Current [Member] | Individual #2 – Bridge Notes [Member]      
Short-Term Debt [Line Items]      
Convertible notes payable 300,000 [8] 300,000 [8] [9]
Current [Member] | Individual #3 – Bridge Notes [Member]      
Short-Term Debt [Line Items]      
Convertible notes payable 30,000 [10] 30,000 [10] [11]
Current [Member] | Individual #4 – Bridge Notes [Member]      
Short-Term Debt [Line Items]      
Convertible notes payable 180,000 [12] 180,000 [12] [13]
Current [Member] | Individual #5 – Bridge Notes [Member]      
Short-Term Debt [Line Items]      
Convertible notes payable 600,000 [14] 600,000 [14] [15]
Current [Member] | Chambers - Bridge Note [Member]      
Short-Term Debt [Line Items]      
Convertible notes payable [16] 62,500  
Current [Member] | Schiller – Bridge Note [Member]      
Short-Term Debt [Line Items]      
Convertible notes payable [17] 125,000  
Current [Member] | Miller – Bridge Note [Member] | Related Party [Member]      
Short-Term Debt [Line Items]      
Note payable to related parties 480,000 [18] 480,000 [18] [19]
Current [Member] | Titan 5 – Bridge Note [Member] | Related Party [Member]      
Short-Term Debt [Line Items]      
Note payable to related parties 120,000 [20] 120,000 [20] [21]
Current [Member] | Celli – Bridge Notes [Member] | Related Party [Member]      
Short-Term Debt [Line Items]      
Note payable to related parties 212,644 [22] 150,000 [22] [23]
Current [Member] | FC Advisory – Bridge note [Member] | Related Party [Member]      
Short-Term Debt [Line Items]      
Note payable to related parties 60,000 [24] 60,000 [24] [25]
Current [Member] | Calvary Fund – Bridge Notes [Member]      
Short-Term Debt [Line Items]      
Convertible notes payable [26]   1,150,000
Current [Member] | Evergreen Bridge Note [Member]      
Short-Term Debt [Line Items]      
Convertible notes payable [27]   745,000
Non Current [Member]      
Short-Term Debt [Line Items]      
Total outstanding principal
Less: discounts
Total notes payable  
Convertible notes payable
Non Current [Member] | Related Party [Member]      
Short-Term Debt [Line Items]      
Convertible notes payable – related parties
Non Current [Member] | Calvary Fund Two Thousand Twenty Three Bridge Notes [Member]      
Short-Term Debt [Line Items]      
Convertible notes payable [1]  
Non Current [Member] | Calvary Fund 2024 Bridge Notes [Member]      
Short-Term Debt [Line Items]      
Convertible notes payable [2]  
Non Current [Member] | Evergreen – Bridge Note [Member]      
Short-Term Debt [Line Items]      
Convertible notes payable [3]  
Non Current [Member] | Keystone Capital – Bridge Notes [Member]      
Short-Term Debt [Line Items]      
Convertible notes payable [4] [4],[5] [5]
Non Current [Member] | Seven Knots – Bridge Notes [Member]      
Short-Term Debt [Line Items]      
Convertible notes payable [6] [6] [7]
Non Current [Member] | Individual #2 – Bridge Notes [Member]      
Short-Term Debt [Line Items]      
Convertible notes payable [8] [8] [9]
Non Current [Member] | Individual #3 – Bridge Notes [Member]      
Short-Term Debt [Line Items]      
Convertible notes payable [10] [10] [11]
Non Current [Member] | Individual #4 – Bridge Notes [Member]      
Short-Term Debt [Line Items]      
Convertible notes payable [12] [12] [13]
Non Current [Member] | Individual #5 – Bridge Notes [Member]      
Short-Term Debt [Line Items]      
Convertible notes payable [14] [14] [15]
Non Current [Member] | Chambers - Bridge Note [Member]      
Short-Term Debt [Line Items]      
Convertible notes payable [16]  
Non Current [Member] | Schiller – Bridge Note [Member]      
Short-Term Debt [Line Items]      
Convertible notes payable [17]  
Non Current [Member] | Miller – Bridge Note [Member] | Related Party [Member]      
Short-Term Debt [Line Items]      
Note payable to related parties [18] [18] [19]
Non Current [Member] | Titan 5 – Bridge Note [Member] | Related Party [Member]      
Short-Term Debt [Line Items]      
Note payable to related parties [20] [20] [21]
Non Current [Member] | Celli – Bridge Notes [Member] | Related Party [Member]      
Short-Term Debt [Line Items]      
Note payable to related parties [22] [22] [23]
Non Current [Member] | FC Advisory – Bridge note [Member] | Related Party [Member]      
Short-Term Debt [Line Items]      
Note payable to related parties [24] [24] [25]
Non Current [Member] | Calvary Fund – Bridge Notes [Member]      
Short-Term Debt [Line Items]      
Convertible notes payable [26]  
Non Current [Member] | Evergreen Bridge Note [Member]      
Short-Term Debt [Line Items]      
Convertible notes payable [27]  
[1] Between May 19, 2023 and August 7, 2023, the Company issued five
[2] On August 12, 2024 the Company issued Calvary a $
[3] Between May 19, 2023 and July 7, 2023, the Company issued three
[4] On July 20, 2023, the Company issued a
[5] On July 20, 2023, the Company issued a 20% original issue discount Senior Secured Promissory Notes to Keystone Capital (the “Keystone - Bridge Note”) with a principal amount of $70,500. The Keystone Bridge Note has an annual interest rate of 10% per annum and was issued with a maturity date of July 20, 2024. The Keystone Bridge Notes contains a “rollover rights” conversion features that enable the holders to convert all or part of the note’s principal and accrued interest in the event of a public offering or private placement of the Company’s equity, equity linked, or debt securities into purchase consideration for said public or private offering.
[6] On July 20, 2023, the Company issued a
[7] On July 20, 2023, the Company issued a
[8] On July 24, 2023, the Company issued a
[9] On July 24, 2023, the Company issued a
[10] On July 24, 2023, the Company issued a
[11] On July 24, 2023, the Company issued a
[12] On July 24, 2023, the Company issued a
[13] On July 24, 2023, the Company issued a
[14] On July 28, 2023, the Company issued a
[15] On July 28, 2023, the Company issued a
[16] On February 28, 2024, the Company issued a
[17] On February 28, 2024, the Company issued a
[18] Between June 13, 2023 and July 24, 2023, the Company sold and issued two
[19] Between June 13, 2023 and July 24, 2023, the Company sold and issued two
[20] On June 13, 2023, the Company sold and issued a
[21] On June 13, 2023, the Company sold and issued a
[22] On December 28, 2023, the Company sold and issued a
[23] On December 28, 2023, the Company sold and issued a
[24] On December 22, 2023, the Company sold and issued a
[25] On December 22, 2023, the Company sold and issued a
[26] Between May 19, 2023 and August 7, 2023, the Company issued five
[27] Between May 19, 2023 and July 7, 2023, the Company issued three