XML 173 R43.htm IDEA: XBRL DOCUMENT v3.25.0.1
LOSS PER SHARE (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2024
Dec. 31, 2023
Earnings Per Share [Abstract]    
SCHEDULE OF EARNINGS PER SHARE ANTI DILUTIVE

 

   September 30, 2024   September 30, 2023 
Series A Preferred Stock   139,790,000    - 
Series C Preferred Stock (1)   -    63,090,000 
Convertible Notes   -    17,680 
Warrants   71,064,035    108,734 
Total common stock equivalents   210,854,035    63,216,414 

 

  (1) On January 10, 2024, the Company redomiciled and exchanged all outstanding shares of its pre-existing Series C Preferred Stock for shares of a new class of Series A Preferred Stock (Note 1 – Organization and Nature of Operations). The Statement of Changes in Stockholders’ Equity (Deficit)/Member’s Equity for the three and nine months ended September 30, 2024 has been retrospectively restated to reflect this change.

 

   Year Ended   Year Ended 
   December 31,   December 31, 
   2023   2022 
Series C preferred stock   63,090,000    - 
Warrants   2,608,734    - 
Total common stock equivalents   65,698,734    -