XML 171 R41.htm IDEA: XBRL DOCUMENT v3.25.0.1
SEGMENT REPORTING (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2024
Dec. 31, 2023
Segment Reporting [Abstract]    
SCHEDULE OF TOTAL REVENUES FOR EACH REPORTABLE SEGMENT

 

                 
   Nine Months Ended   Three Months Ended 
   September 30,   September 30, 
   2024   2023   2024   2023 
Trucking  $6,991,217   $4,633,015   $3,460,021   $1,855,619 
Digester   1,308,821    935,172    423,084    751,034 
Corporate / Other   -    37    -    - 
Total Company  $8,300,038   $5,568,224   $3,883,105   $2,606,653 

 

   Year Ended   Year Ended 
   December 31,   December 31, 
   2023   2022 
   $   $ 
Trucking   6,228,457    4,203,112 
Digester   1,395,992    - 
Corporate / Other   135    - 
Total Company  $7,624,584   $4,203,112 
SCHEDULE OF GROSS PROFIT (LOSS) FOR EACH REPORTABLE SEGMENT

Gross profit for each reportable segment was as follows:

 

   2024   2023   2024   2023 
   Nine Months Ended   Three Months Ended 
   September 30,   September 30, 
   2024   2023   2024   2023 
Trucking  $246,904   $317,539   $292,653   $182,611 
Digester   880,105    546,955    143,552    461,317 
Corporate / Other   -    (54)   -    - 
Total Company  $1,127,009   $864,440   $436,205   $643,928 
   Year Ended   Year Ended 
   December 31,   December 31, 
   2023   2022 
   $   $ 
Trucking   322,657    (4,740)
Digester   798,748    - 
Corporate / Other   44    - 
Total Company  $1,121,449   $(4,740)
SCHEDULE OF NET LOSS BEFORE PROVISION FOR INCOME TAXES

Net income (loss) before provision for income taxes for each reportable segment was as follows:

 

   2024   2023   2024   2023 
   Nine Months Ended   Three Months Ended 
   September 30,   September 30, 
   2024   2023   2024   2023 
Trucking  $(2,566,098)  $(2,840,419)  $(397,697)  $(1,230,479)
Digester   (10,465,771)   (15,666,486)   (10,521,568)   85,398 
Corporate / Other   (5,135,327)   (123,648,965)   (2,635,018)   (117,442,140)
Total Company  $(18,167,196)  $(142,155,870)  $(13,554,283)  $(118,587,221)
   Year Ended   Year Ended 
   December 31,   December 31, 
   2023   2022 
   $   $ 
Trucking   (4,152,256)   (658,663)
Digester   (20,303,071)   - 
Corporate / Other   (124,549,722)   - 
Total Company  $(149,005,049)  $(658,663)
SCHEDULE OF DEPRECIATION AND AMORTIZATION EXPENSE

Depreciation and amortization for each reportable segment was as follows:

 

   2024   2023   2024   2023 
   Nine Months Ended   Three Months Ended 
   September 30,   September 30, 
   2024   2023   2024   2023 
Trucking (1)  $683,210   $368,456   $350,417   $142,145 
Digester   528,967    413,090    177,609    270,845 
Corporate / Other   -    -    -    - 
Total Company  $1,212,177   $781,546   $528,026   $412,990 

 

(1) Depreciation and amortization expense of $631,648 and $334,203 for the nine and three months ended September 30, 2024, respectively, and $316,893 and $124,957 for the nine and three months ended September 30, 2023, respectively, is classified as cost of services on the consolidated statement of operations and included in the Trucking Segment depreciation and amortization because it is information reviewed by the CODM.
 
SCHEDULE OF TOTAL ASSETS CAPITAL EXPENDITURES AND DEPRECIATION AND AMORTIZATION EXPENSE

Total assets and capital expenditures, for each reportable segment was as follows:

 

   Assets   Capital expenditures 
   September 30,   December 31,  

For the nine months

ended September 30,

  

For the three months

ended September 30,

 
   2024   2023   2024   2023   2024   2023 
                         
Trucking  $27,625,323   $8,804,653   $1,060,974   $173,626   $142,629   $- 
Digester   2,375,547    13,122,976    -    -    -    - 
Corporate / Other   194,996    247,845    -    -    -    - 
Total Company  $30,195,866   $22,175,474   $1,060,974   $173,626   $142,629   $- 
   Assets   Capital expenditures   Depreciation and amortization (1) 
   As of December 31,   Year Ended December 31,   Year Ended December 31, 
   2023   2022   2023   2022   2023   2022 
                         
Trucking  $8,804,653   $7,407,967   $643,100   $3,349,628   $492,770   $325,382 
Digesters   13,122,976    -    14,345        436,684     
Corporate / Other   247,845    -    -             
Total Company   22,175,474    7,407,967    657,445    3,349,628    929,454    325,382 

 

(1) Depreciation expense of $424,040 and $325,382 for the year ended December 31, 2023 and 2022, respectively, is classified as cost of revenues on the consolidated income statement and included in the Trucking Segment depreciation and amortization because it is information reviewed by the CODM.