XML 162 R32.htm IDEA: XBRL DOCUMENT v3.25.0.1
INTANGIBLES, NET (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2024
Dec. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]    
SCHEDULE OF INTANGIBLE ASSETS

Intangible assets consisted of the following as of September 30, 2024 and December 31, 2023:

 

   September 30,   December 31, 
   2024   2023 
Customer Lists  $687,500   $1,137,807 
Intellectual Property   -    5,228,548 
Tradenames   -    509,818 
Noncompete Agreement   -    282,948 
Less: accumulated amortization   (120,312)   (505,091)
Net book value  $567,188   $6,654,030 

Intangible assets consisted of the following as of December 31, 2023 and 2022:

   December 31,   December 31, 
   2023   2022 
Customer Lists  $1,137,807   $687,500 
Intellectual Property   5,228,548    - 
Tradenames   509,818    - 
Noncompete Agreement   282,948    - 
           
Less: accumulated amortization   (505,091)   - 
Net book value  $6,654,030   $687,500 
SCHEDULE OF FUTURE AMORTIZATION EXPENSE  

Future amortization expense from intangible assets as of December 31, 2023 were as follows:

 

   For the Year Ended, 
   December 31, 
2024  $772,466 
2025   770,356 
2026   770,356 
2027   770,356 
2028   711,930 
Thereafter   2,858,566 
Total remaining amortization expense  $6,654,030