XML 93 R82.htm IDEA: XBRL DOCUMENT v3.24.3
SCHEDULE OF CHANGES IN COMMON STOCK WARRANTS (Details) - Warrant [Member] - USD ($)
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Accumulated Other Comprehensive Income (Loss) [Line Items]    
Beginning balance 2,608,734
Exercise price, beginning balance  
Weighted-average remaining contractual life, outstanding opening balance 4.81  
Aggregate intrinsic value of vested warrants outstanding beginning balance $ 1,624,905
Weighted-average exercise price, outstanding beginning balance $ 0.44
Beginning balance 63,460,454
Exercise price, Warrants granted $ 0.06  
Weighted-average remaining contractual life, granted 4 years 8 months 4 days  
Aggregate intrinsic value of vested warrants outstanding beginning balance $ 13,851,695
Weighted-average exercise price, outstanding beginning balance $ 0.06
Beginning balance
Exercise price, Warrants exercised/exchanged
Beginning balance (98,803)
Exercise price, Warrants expired/cancelled  
Beginning balance 65,970,385 108,734
Weighted-average remaining contractual life, outstanding ending balance 4.66 0.62
Aggregate intrinsic value of vested warrants outstanding beginning balance $ 13,851,695 $ 35,702
Weighted-average exercise price, outstanding beginning balance $ 0.06 $ 9.29
Beginning balance 65,970,385 106,907
Weighted-average remaining contractual life, exercisable ending balance 4 years 7 months 28 days 7 months 17 days
Aggregate intrinsic value of vested warrants outstanding beginning balance $ 13,851,695 $ 33,891
Weighted-average exercise price, outstanding beginning balance $ 0.06 $ 9.45
Beginning balance   108,734
Weighted-average remaining contractual life, acquire   7 months 13 days
Aggregate intrinsic value of vested warrants outstanding beginning balance   $ 35,702
Weighted-average exercise price, outstanding beginning balance   $ 9.29
Minimum [Member]    
Accumulated Other Comprehensive Income (Loss) [Line Items]    
Exercise price, beginning balance 0.008  
Exercise price, Warrants granted  
Exercise price, Warrants expired/cancelled $ 0.008  
Exercise price, Ending balance 0.06 0.008
Exercisable price per share $ 0.06 $ 0.008
Exercise price, Warrants acquire   $ 0.008
Maximum [Member]    
Accumulated Other Comprehensive Income (Loss) [Line Items]    
Exercise price, beginning balance 16.00  
Exercise price, Warrants expired/cancelled $ 16.00  
Exercise price, Ending balance 16.00 16.00
Exercisable price per share $ 16.00 $ 16.00
Exercise price, Warrants acquire   $ 16.00