XML 27 R16.htm IDEA: XBRL DOCUMENT v3.24.3
LEASES
9 Months Ended
Sep. 30, 2024
Leases  
LEASES

NOTE 8 – LEASES

 

Operating Leases

 

The Company determines if an arrangement is a lease at inception. Operating leases are included in right-of-use assets (“ROU”), operating lease liabilities, and operating lease liabilities, non-current. Lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at commencement date. None of the leases entered into have an implicit rate, the Company uses its incremental borrowing rate based on the information available at lease commencement date in determining the present value of future payments. Incremental borrowing rate is estimated to approximate the interest rate on a collateralized basis with similar terms and payments, and in economic environments where the leased asset is located. The ROU assets also include any prepaid lease payments made and initial direct costs incurred and excludes lease incentives. The Company’s lease terms may include options to extend or terminate the lease, which is recognized when it is reasonably certain that the Company will exercise that option. Lease expense for minimum lease payments is recognized on a straight-line basis over the lease term. Leases with an initial term of 12 months or less are not recorded on the balance sheet. The Company has operating leases for real estate.

 

On April 1, 2023, Titan Trucking entered into a 60-month lease in Detroit, Michigan, with a related party through common ownership, which was set to expire on March 31, 2028. On September 1, 2023, the Company and the related party amended the lease, resulting in decreased payment terms. The monthly payments were initiated on May 1, 2023 after a 1-month rent abatement period. Straight rent for the amended lease was calculated at $29,113 per month. The lease was terminated by the lessor on June 14, 2024 due to a change of ownership of the property.

 

Average lease terms and discount rates are as follows:

 

   September 30,   December 31, 
   2024   2023 
Weighted average remaining lease term (in years)   2.48    3.86 
Weighted average discount rate   9.17%   8.10%

 

Future minimum lease payments required under operating leases on an undiscounted cash flow basis as of September 30, 2024, were as follows:

 

   For the Years Ended, 
   December 31, 
Remainder of 2024  $77,548 
2025   211,980 
2026   207,944 
2027   80,459 
Total minimum lease payments   577,931 
Less: imputed interest   (64,244)
Present value of future minimum lease payments   513,687 
      
Current operating lease liabilities   200,449 
Non-current operating lease liabilities  $313,238 

 

The Company had operating lease expenses of $332,974 and $251,846 for the nine months ended September 30, 2024 and 2023, respectively, and $66,550 and $99,514 for the three months ended September 30, 2024 and 2023, respectively. The Company records operating lease expense as a component of general and administrative expenses on the consolidated statements of operations.

 

 

Financing Leases

 

Standard leases a truck used for its operations under a five-year lease that commenced during May 2022 and which ends during May 2027. This lease is classified as a finance lease. The lease calls for monthly payments of $3,304 bearing interest of 12.08% per annum. The lease includes a purchase option upon maturity of which the Company intends to exercise. The Company has finance leases for trucks. At September 30, 2024, the finance lease right of use asset was $100,686 and is included within property and equipment, net on the accompanying consolidate balance sheets.

 

   September 30,   December 31, 
   2024   2023 
Weighted average remaining lease term (in years)   2.59    N/A 
Weighted average discount rate   12.08%   N/A 

 

   For the Years Ended, 
   December 31, 
Remainder of 2024  $9,913 
2025   39,650 
2026   39,650 
2027   16,521 
2028   - 
Total minimum lease payments   105,734 
Less: imputed interest   (15,723)
Present value of future minimum lease payments   90,011 
      
Current operating lease liabilities   30,425 
Non-current operating lease liabilities  $59,586 

 

The Company’s finance lease costs consisted of $3,861 of interest expense and $7,323 of amortization of the right of use asset during the nine months ended September 30, 2024. The Company’s finance lease costs consisted of $2,861 of interest expense and $5,492 of amortization of the right of use asset during the three months ended September 30, 2024.