XML 220 R86.htm IDEA: XBRL DOCUMENT v3.24.3
SCHEDULE OF CHANGES IN COMMON STOCK WARRANTS (Details) - Warrant [Member] - USD ($)
6 Months Ended 12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Dec. 31, 2022
Accumulated Other Comprehensive Income (Loss) [Line Items]        
Beginning balance 2,608,734
Exercise price per share beginning  
Weighted-average remaining contractual life, outstanding opening balance 4.81      
Aggregate intrinsic value of vested warrants outstanding beginning balance $ 1,624,905  
Weighted-average exercise price, outstanding beginning balance $ 10.67      
Warrants granted 53,410,001 2,500,000
Exercise price, Warrants granted $ 0.06   $ 0.06
Weighted average remaining contractual term granted 4 years 3 months 29 days   5 years  
Aggregate intrinsic value of vested warrants granted $ 4,272,300 $ 1,600,000  
Weighted-average exercise price, granted $ 0.06 $ 0.06  
Warrants exercised/exchanged
Exercise price, Warrants exercised/exchanged
Warrants expired/cancelled 96,616
Exercise price, Warrants expired/cancelled  
Ending balance 55,922,119 108,734 2,608,734
Exercise price per share ending      
Weighted-average remaining contractual life, outstanding ending balance 4.88 0.78 4.81  
Aggregate intrinsic value of vested warrants outstanding ending balance $ 5,031,900 $ 57,296 $ 1,624,905
Weighted-average exercise price, outstanding ending balance $ 0.67 $ 8.31 $ 0.44
Exercisable at ending 55,922,119 106,907 2,606,907
Exercise price per share exercisable      
Weighted average remaining contractual term exercisable 4 years 10 months 17 days 10 months 17 days 4 years 9 months 21 days  
Exercisable Aggregate Intrinsic Value $ 5,031,900 $ 54,389 $ 1,623,641  
Exercisable weighted price per share $ 0.67 $ 9.45 $ 0.45
Weighted-average exercise price, outstanding beginning balance $ 0.44
Warrants acquired   108,734    
Weighted-average remaining contractual life, acquire   9 months 10 days    
Aggregate intrinsic value of vested warrants acquire   $ 57,296    
Weighted-average exercise price, acquire   $ 8.31    
Warrants acquired concurrent with the Titan Merger     108,734  
Weighted average remaining contractual term merger     4 months 13 days  
Aggregate intrinsic value of vested warrants assumed     $ 24,905  
Weighted-average exercise price, assumed     $ 9.29  
Weighted average remaining contractual term     4 years 9 months 21 days  
Minimum [Member]        
Accumulated Other Comprehensive Income (Loss) [Line Items]        
Exercise price per share beginning 0.008      
Exercise price, Warrants granted      
Exercise price, Warrants expired/cancelled $ 0.008      
Exercise price per share ending 0.06 0.008 0.008  
Exercise price per share exercisable $ 0.06 $ 0.008 $ 0.008  
Exercise price, warrants acquire   0.008    
Exercise price per share titan merger maximum     0.008  
Maximum [Member]        
Accumulated Other Comprehensive Income (Loss) [Line Items]        
Exercise price per share beginning 16.00      
Exercise price, Warrants expired/cancelled $ 16.00 16.00    
Exercise price per share ending 16.00   16.00  
Exercise price per share exercisable $ 16.00 16.00 $ 16.00  
Exercise price, warrants acquire   $ 16.00    
Exercise price per share titan merger maximum     16.00