XML 138 R4.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements of Operations - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Dec. 31, 2022
Income Statement [Abstract]            
REVENUE $ 2,661,183 $ 1,827,245 $ 4,416,933 $ 2,961,572 $ 7,624,584 $ 4,203,112
COST OF REVENUES 2,102,973 1,544,103 3,726,129 2,741,058 6,503,135 4,207,852
GROSS PROFIT (LOSS) 558,210 283,142 690,804 220,514 1,121,449 (4,740)
OPERATING EXPENSES            
Salaries and salary related costs 613,010 429,330 1,100,042 618,647 1,720,492 475,512
Stock-based compensation 5,588,207 5,588,207 5,590,486
Professional fees 1,157,117 729,893 2,030,556 924,671 3,146,692 265,575
Depreciation and amortization 193,839 241,665 386,705 248,540 505,434
General and administrative expenses 369,636 282,401 771,276 414,052 1,074,634 359,175
Goodwill impairment 15,669,287 15,669,287 20,364,001
Total operating expenses 2,333,602 22,940,783 4,288,579 23,463,404 32,401,739 1,100,262
OPERATING LOSS (1,775,392) (22,657,641) (3,597,775) (23,242,890) (31,280,290) (1,105,002)
OTHER (EXPENSE) INCOME:            
Change in fair value of derivative liability 9,652 17,500 9,652 41,670
Interest expense, net of interest income (733,812) (359,180) (1,244,266) (438,832) (1,380,122) (199,453)
Gain on forgiveness of note payable         91,803
Gain on forgiveness of Paycheck Protection Program loans         812,305
Loss on extinguishment of debt and issuance of common share rights         (116,591,322)
Other income (expense), net 155,235 103,121 211,628 103,421 113,212 (166,513)
Total other (expense) income (578,577) (246,407) (1,015,138) (325,759) (117,724,759) 446,339
Provision for income taxes
Net loss (2,353,969) (22,904,048) (4,612,913) (23,568,649) (149,005,049) (658,663)
Deemed dividends attributable to accretion of Series B Preferred Stock to redemption value (3,958,376) (3,958,376)    
Deemed dividend (862,289) (1,075,000)
Net loss available to common stockholders $ (6,312,345) $ (22,904,048) $ (9,433,578) $ (23,568,649) $ (150,080,049) $ (658,663)
Net loss per share, basic $ (0.03) $ (0.67) $ (0.04) $ (0.69) $ (0.88)  
Net loss per share, diluted $ (0.03) $ (0.67) $ (0.04) $ (0.69) $ (0.88)  
Weighted-average common shares outstanding - basic 222,067,042 33,959,755 222,067,042 33,959,755 170,715,695  
Weighted-average common shares outstanding - diluted 222,067,042 33,959,755 222,067,042 33,959,755 170,715,695