XML 96 R85.htm IDEA: XBRL DOCUMENT v3.24.2.u1
STOCKHOLDERS’ EQUITY AND MEZZANINE EQUITY (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 25, 2024
May 30, 2024
Apr. 12, 2024
Apr. 03, 2024
Jan. 05, 2024
Dec. 28, 2023
Jul. 20, 2023
Jul. 17, 2023
Feb. 01, 2023
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Mar. 29, 2024
Jan. 10, 2024
Dec. 31, 2022
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Preferred stock, shares authorized                   25,000,000   25,000,000   25,000,000   25,000,000  
Common stock, shares authorized                   400,000,000   400,000,000   400,000,000   400,000,000  
Authorized capital total                               425,000,000  
Fair value deemed                   $ 0.0001   $ 0.0001   $ 0.0001   $ 0.0001  
Preferred stock, par value                               $ 0.0001  
Member's equity                                 $ 2,526,104
Settlement of promissory notes                       $ 170,000        
Redemption price percentage       130.00%                          
Redemption shares outstanding       75,000                          
Cumulative dividends rate       10.00%                          
Accrued dividends rate       105.00%                          
Beneficial conversion feature, description       No Investor will be able to convert the Series B Preferred into an amount that would result in the Investor (or its affiliates) beneficially owning more than 4.99% of the outstanding shares of the Company with an investor option to go to 9.99%.                          
Warramts price per share         $ 0.55                        
Proceeds from series B offering                       4,222,000        
Proceeds from warrants                       $ 650,001        
Common stock, shares issued                   25,386,814   25,386,814   15,134,545      
Common stock, shares outstanding                   25,386,814   25,386,814   15,134,545      
Number of shares restricted                       10,252,269          
Warrants to purchase shares         2,750,001                        
Payment for warrant issuance         $ 650,000                        
Consideration received and deemed dividend           $ 1,075,000                      
Deemed dividend         $ 862,289         $ 862,289        
Unreimbursed advances               $ 100,000                  
Maximum [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Cumulative dividends rate       15.00%                          
Note Exchange Agreements [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Stock issued during period, shares, new issues               38,800,764                  
Convertible notes payable               $ 1,944,000                  
Accrued interest               $ 75,263                  
WTI Global Inc [Member] | Promissory Note [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Settlement of promissory notes                 $ 170,000                
Debt instrument, interest rate                 2.254%                
Cavalry Fund ILP [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Warramts price per share           $ 0.55                      
Warrants to purchase shares           2,500,000                      
Payment for warrant issuance           $ 300,000                      
Payment for issuance fees           $ 33,000                      
Series A Convertible Preferred Stock [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Preferred stock, shares authorized                               630,900  
Preferred stock, par value                   $ 0.0001   $ 0.0001   $ 0.0001      
Convertible into shares of common stock                   100   100          
Preferred stock, liquidation preference                   $ 1,000   $ 1,000          
Preferred stock, shares issued                   1,397,900   1,397,900   630,900      
Preferred stock, shares outstanding                   1,397,900   1,397,900   630,900      
Preferred stock value                   $ 140   $ 140   $ 63      
Series B Convertible Preferred Stock [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Convertible into shares of common stock                   100   100          
Redemption shares outstanding       75,000                          
Conversion price       $ 0.05                          
Conversion percentage       125.00%                          
Debt instrument conversion feature, description       If the Common Stock price equals or exceeds $1.00 for 20 consecutive Trading Days, with a daily trading volume over $1,000,000, and Equity Conditions are met, the Corporation can mandate conversion.                          
Series B Convertible Preferred Stock [Member] | Board Of Directors [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Preferred stock, shares authorized                             1,360,000    
Preferred stock, par value                             $ 10.00    
Series B Preferred Stock [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Preferred stock, shares issued                   527,792   527,792   0      
Preferred stock, shares outstanding                   527,792   527,792   0      
Stock issued during period, shares, new issues   42,220,000                              
Shares, Issued   422,200                              
Stock Issued During Period, Value, New Issues   $ 4,222,000                              
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Term   1 year 2 months 1 day                              
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Dividend Rate   10.00%                              
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Risk Free Interest Rate   8.12%                              
Preferred stock value   $ 3,955,916                              
Issuance of 422,200 Series B Preferred Stock due to Offering                   $ 1,568,895   $ 1,568,895          
Series B Preferred Stock [Member] | Series B Preferred Exchange Agreements [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Stock issued during period, shares, new issues               220,135                  
Series B Preferred Stock [Member] | REI Exchange Agreement [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Stock issued during period, shares, new issues             1,250,000                    
Series A Rights [Member] | Series B Preferred Exchange Agreements [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Stock issued during period, shares, new issues               22,013,500                  
Series A Rights [Member] | REI Exchange Agreement [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Stock issued during period, shares, new issues             108,729,363 108,729,363                  
Common Stock [Member] | REI Exchange Agreement [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Stock issued during period, shares, new issues               14,118,233                  
Series B Rights [Member] | REI Exchange Agreement [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Stock issued during period, shares, new issues             30,388,873 30,388,873                  
Series B Preferred Stock Offering [Member] | Securities Purchase Agreement [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Warrants and Rights Outstanding, Term                             5 years    
Warramts price per share                             $ 0.06    
Series A Right Share [Member] | Series B Preferred Exchange Agreements [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Fair value deemed               $ 2.90                  
Series A Right Share [Member] | REI Exchange Agreement [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Fair value deemed             $ 1.80                    
Series A Right Share [Member] | Note Exchange Agreements [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Fair value deemed               $ 2.90                  
Series A Preferred Stock [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Stock issued during period, shares, new issues               7,000,000                  
Series A Preferred Stock [Member] | Rights Exchanges [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Recognized income loss on equity                           $ 116,591,322      
Series B Right Share [Member] | REI Exchange Agreement [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Fair value deemed             $ 1.80                    
Series A Rights Outstanding [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Stock issued during period, shares, new issues                       176,443,627          
Series B Rights Outstanding [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Stock issued during period, shares, new issues                       20,236,601          
Preferred Stock [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Preferred stock, shares authorized                   25,000,000   25,000,000   10,000,000      
Preferred Stock [Member] | Series A Convertible Preferred Stock [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Preferred stock, shares authorized                   1,242,900   1,242,900          
Preferred Stock [Member] | Series B Convertible Preferred Stock [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Preferred stock, shares authorized                   1,360,000   1,360,000          
Preferred Stock [Member] | Series B Preferred Stock [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Redemption value     $ 65,000                            
Preferred Stock [Member] | Series B Preferred Stock [Member] | Investors [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Stock issued during period, shares, new issues 100,592                                
Preferred stock value                   $ 1,378   $ 1,378          
Redemption value $ 1,307,696                                
Preferred Stock [Member] | Series B Preferred Stock [Member] | Michaelson Capital [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Stock issued during period, shares, new issues     5,000                            
Preferred stock value                   $ 1,082   1,082          
Common Stock [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Common stock, shares authorized                           300,000,000      
Common Stock [Member] | REI Exchange Agreement [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Stock issued during period, shares, new issues             14,118,233                    
Common Stock [Member] | Series B Preferred Stock [Member] | Series B Preferred Exchange Agreements [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Stock issued during period, shares, new issues               5,000,000                  
Warrant [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Stock issued during period, shares, new issues   8,444,000                              
Warrants and Rights Outstanding, Term   7 years                              
Proceeds from warrants                       $ 2,653,105          
Class of Warrant or Right, Outstanding   42,220,000                              
Warrant [Member] | Purchase Agreement Warrants [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Stock issued during period, shares, new issues   8,440,000                              
Warrants and Rights Outstanding, Term   7 years                              
Warrant [Member] | Series B Preferred Stock [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Warrants and Rights Outstanding, Term   5 years                              
Warramts price per share   $ 0.06                              
Shares, Issued   422,200                              
Stock Issued During Period, Value, New Issues   $ 4,222,000