XML 95 R84.htm IDEA: XBRL DOCUMENT v3.24.2.u1
SCHEDULE OF CHANGES IN COMMON STOCK WARRANTS (Details) - Warrant [Member] - USD ($)
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Accumulated Other Comprehensive Income (Loss) [Line Items]    
Beginning balance 2,608,734
Exercise price, beginning balance  
Weighted-average remaining contractual life, outstanding opening balance 4.81  
Aggregate intrinsic value of vested warrants outstanding beginning balance $ 1,624,905
Weighted-average exercise price, outstanding beginning balance $ 10.67
Warrants granted 53,410,001
Exercise price, Warrants granted $ 0.06  
Weighted-average remaining contractual life, granted 4 years 3 months 29 days  
Aggregate intrinsic value of vested warrants granted $ 4,272,300
Weighted-average exercise price, granted $ 0.06
Warrants exercised/exchanged
Exercise price, Warrants exercised/exchanged
Warrants expired/cancelled 96,616
Exercise price, Warrants expired/cancelled  
Ending balance 55,922,119 108,734
Weighted-average remaining contractual life, outstanding ending balance 4.88 0.78
Aggregate intrinsic value of vested warrants outstanding ending balance $ 5,031,900 $ 57,296
Weighted-average exercise price, outstanding ending balance $ 0.67 $ 8.31
Exercisable at ending 55,922,119 106,907
Weighted-average remaining contractual life, exercisable ending balance 4 years 10 months 17 days 10 months 17 days
Exercisable Aggregate Intrinsic Value $ 5,031,900 $ 54,389
Exercisable weighted price per share $ 0.67 $ 9.45
Warrants acquired   108,734
Weighted-average remaining contractual life, acquire   9 months 10 days
Aggregate intrinsic value of vested warrants acquire   $ 57,296
Weighted-average exercise price, acquire   $ 8.31
Minimum [Member]    
Accumulated Other Comprehensive Income (Loss) [Line Items]    
Exercise price, beginning balance 0.008  
Exercise price, Warrants granted  
Exercise price, Warrants expired/cancelled $ 0.008  
Exercise price, Ending balance 0.06 0.008
Exercisable price per share $ 0.06 $ 0.008
Exercise price, Warrants acquire   0.008
Maximum [Member]    
Accumulated Other Comprehensive Income (Loss) [Line Items]    
Exercise price, beginning balance 16.00  
Exercise price, Warrants expired/cancelled $ 16.00 16.00
Exercise price, Ending balance 16.00  
Exercisable price per share $ 16.00 16.00
Exercise price, Warrants acquire   $ 16.00