XML 80 R69.htm IDEA: XBRL DOCUMENT v3.24.2.u1
SCHEDULE OF LONG-TERM DEBT (Details) (Parenthetical) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Jul. 02, 2024
Jun. 30, 2024
May 31, 2024
May 30, 2024
Dec. 31, 2023
Jul. 17, 2023
May 19, 2023
Jan. 05, 2023
May 30, 2022
May 16, 2022
Apr. 30, 2024
Jan. 31, 2024
Dec. 31, 2023
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Sep. 30, 2024
Jul. 31, 2024
Feb. 23, 2024
Jan. 05, 2024
Dec. 08, 2023
Dec. 01, 2023
Nov. 30, 2023
Nov. 10, 2023
Oct. 30, 2023
Apr. 30, 2023
Sep. 29, 2022
Sep. 28, 2022
Short-Term Debt [Line Items]                                                              
Notes payable   $ 2,976,000     $ 434,542               $ 434,542   $ 2,976,000   $ 2,976,000   $ 434,542                        
Exercise price                                             $ 0.55                
Debt instrument capital interest expense                             270,040 $ 136,367 505,461 $ 213,720                          
Amortization of debt                                 532,991 70,997                          
Additional fund borrowed                                 775,167 $ 653,470                          
Long-Term Debt, Current Maturities   5,435,232     3,911,446               3,911,446   5,435,232   5,435,232   3,911,446                        
Titan Holdings 2 [Member]                                                              
Short-Term Debt [Line Items]                                                              
Long-Term Debt, Current Maturities [1]   326,000     175,000               175,000   326,000   326,000   175,000                        
Titan Holdings 5 [Member]                                                              
Short-Term Debt [Line Items]                                                              
Long-Term Debt, Current Maturities [2]   207,000     40,000               40,000   207,000   207,000   40,000                        
Glen Miller [Member]                                                              
Short-Term Debt [Line Items]                                                              
Long-Term Debt, Current Maturities [3]   355,000     250,000               250,000   355,000   355,000   250,000                        
Jeff Rizzo [Member]                                                              
Short-Term Debt [Line Items]                                                              
Long-Term Debt, Current Maturities [4]   108,500     65,000               65,000   108,500   108,500   65,000                        
Charles B Rizzo [Member]                                                              
Short-Term Debt [Line Items]                                                              
Long-Term Debt, Current Maturities [5]   70,000                     70,000   70,000                          
Guarantee Fee Agreements [Member]                                                              
Short-Term Debt [Line Items]                                                              
Debt issuance costs     $ 3,010,000                                                        
Titan Trucking LLC [Member] | Titan Holdings 2 [Member]                                                              
Short-Term Debt [Line Items]                                                              
Debt instrument face amount                                               $ 175,000     $ 712,470        
Debt instrument, interest rate                                                 13.00%       10.50%    
Debt penalty charges         50,000                                                    
Additional fund borrowed   180,000                                                          
Titan Trucking LLC [Member] | Titan Holdings 5 [Member]                                                              
Short-Term Debt [Line Items]                                                              
Additional fund borrowed   170,439                                                          
Titan Trucking LLC [Member] | Glen Miller [Member]                                                              
Short-Term Debt [Line Items]                                                              
Debt instrument face amount                                           $ 55,000           $ 250,000      
Debt instrument late fees percentage                                           10.00%           10.00%      
Long-Term Debt, Current Maturities   250,000                         250,000   250,000                            
Note original issue discount                                           $ 5,000                  
Long-Term Debt   $ 55,000                         $ 55,000   $ 55,000                            
Titan Trucking LLC [Member] | Jeff Rizzo [Member]                                                              
Short-Term Debt [Line Items]                                                              
Debt instrument face amount                                                   $ 65,000          
Debt instrument, interest rate   10.00%                         10.00%   10.00%                            
Additional fund borrowed   $ 43,500                                                          
Debt instrument late fees percentage                                                   10.00%          
Standard Waste Services LLC [Member]                                                              
Short-Term Debt [Line Items]                                                              
Notes payable     $ 2,859,898                                                        
Series B Preferred Stock [Member]                                                              
Short-Term Debt [Line Items]                                                              
Proceeds from Issuance of Preferred Stock and Preference Stock                             $ 1,568,895   $ 1,568,895                            
Number of shares issued       42,220,000                                                      
Stock Issued During Period, Value, New Issues       $ 4,222,000                                                      
Series A Preferred Stock [Member]                                                              
Short-Term Debt [Line Items]                                                              
Number of shares issued           7,000,000                                                  
Series A Preferred Stock [Member] | Guarantee Fee Agreements [Member]                                                              
Short-Term Debt [Line Items]                                                              
Stock Issued During Period, Value, New Issues $ 3,010,000                                                            
Series A Preferred Stock [Member] | Standard Waste Services LLC [Member]                                                              
Short-Term Debt [Line Items]                                                              
Number of shares issued     612,000                                                        
Stock Issued During Period, Value, New Issues     $ 8,568,000                                                        
Warrant [Member]                                                              
Short-Term Debt [Line Items]                                                              
Number of shares issued       8,444,000                                                      
Warrant [Member] | Series B Preferred Stock [Member]                                                              
Short-Term Debt [Line Items]                                                              
Exercise price       $ 0.06                                                      
Stock Issued During Period, Value, New Issues       $ 4,222,000                                                      
Subsequent Event [Member] | Common Stock [Member]                                                              
Short-Term Debt [Line Items]                                                              
Number of shares issued 100                                                            
Keystone [Member]                                                              
Short-Term Debt [Line Items]                                                              
Notes payable [6]   $ 240,000                     $ 240,000   $ 240,000                          
Accrue interest rate   10.00%                         10.00%   10.00%                            
Converted amount $ 150,000                                                            
Keystone [Member] | Series A Preferred Stock [Member]                                                              
Short-Term Debt [Line Items]                                                              
Number of shares issued     215,000                                                        
Keystone [Member] | Subsequent Event [Member]                                                              
Short-Term Debt [Line Items]                                                              
Exercise price $ 0.06                                                            
Keystone [Member] | Subsequent Event [Member] | Series B Preferred Stock [Member]                                                              
Short-Term Debt [Line Items]                                                              
Converted shares 15,134                                                            
Keystone [Member] | Subsequent Event [Member] | Warrant [Member]                                                              
Short-Term Debt [Line Items]                                                              
Exchange shares 15,134                                                            
Keystone [Member] | Subsequent Event [Member] | Common Stock [Member]                                                              
Short-Term Debt [Line Items]                                                              
Converted shares 100                                                            
Michaelson Capital [Member]                                                              
Short-Term Debt [Line Items]                                                              
Long-Term Debt, Current Maturities [7]   $ 2,107,090     2,307,090               2,307,090   $ 2,107,090   $ 2,107,090   2,307,090                        
Michaelson Capital [Member] | Titan Trucking LLC [Member]                                                              
Short-Term Debt [Line Items]                                                              
Secured promissory note               $ 3,017,090                                              
Debt instrument, interest rate               12.00%                                              
Debt instrument monthly payment               $ 35,000                                              
Debt instrument monthly repayments               $ 250,000     $ 600,000 $ 50,000 125,000                                    
Interest Paid, Including Capitalized Interest, Operating and Investing Activities                       22,571                                      
Proceeds from Issuance of Preferred Stock and Preference Stock                       $ 50,000                                      
Michaelson Capital [Member] | Standard Waste Services LLC [Member]                                                              
Short-Term Debt [Line Items]                                                              
Debt instrument face amount   2,107,090                         2,107,090   2,107,090                            
Debt instrument monthly repayments                     500,000                                        
Forbearance Fee                     $ 100,000                                        
Percentage of debt and captial securities                     25.00%                                        
Net proceeds                     $ 6,000,000.0                                        
Debt instrument capital interest expense                                 $ 65,357                            
Michaelson Capital [Member] | Standard Waste Services LLC [Member] | Cash [Member]                                                              
Short-Term Debt [Line Items]                                                              
Forbearance Fee                     50,000                                        
Michaelson Capital [Member] | Series B Preferred Stock [Member] | Standard Waste Services LLC [Member]                                                              
Short-Term Debt [Line Items]                                                              
Forbearance Fee                     $ 50,000                                        
Number of shares issued                                 5,000                            
Michaelson Capital [Member] | Subsequent Event [Member]                                                              
Short-Term Debt [Line Items]                                                              
Debt instrument face amount                                         $ 2,107,089                    
Debt instrument, interest rate                                         16.00%                    
Forbearance Fee                                       $ 457,089 $ 10,000                    
Loanbuilder [Member]                                                              
Short-Term Debt [Line Items]                                                              
Long-Term Debt, Current Maturities [8]   47,252     91,096               91,096   47,252   $ 47,252   91,096                        
Loanbuilder [Member] | Titan Trucking LLC [Member]                                                              
Short-Term Debt [Line Items]                                                              
Debt instrument monthly payment   1,545                       $ 6,325                                  
Debt instrument monthly repayments   6,046         $ 299,710                                                
Gain on extinguishment of debt                                     25,299                        
Loan Builder Three [Member] | Titan Trucking LLC [Member]                                                              
Short-Term Debt [Line Items]                                                              
Debt instrument monthly repayments             50,599                                                
Individual Notes Payable [Member]                                                              
Short-Term Debt [Line Items]                                                              
Long-Term Debt, Current Maturities [9]   25,000     25,000               25,000   25,000   25,000   25,000                        
Individual Notes Payable [Member] | Titan Trucking LLC [Member]                                                              
Short-Term Debt [Line Items]                                                              
Debt instrument face amount                   $ 25,000                                          
Debt instrument, interest rate                   12.00%                                          
Debt instrument, interest rate increases                   0.50%                                          
Kabbage Loans [Member] | Titan Trucking LLC [Member]                                                              
Short-Term Debt [Line Items]                                                              
Debt instrument face amount             77,748                                             $ 120,800 $ 120,800
Debt instrument monthly payment             35,507                                                
Debt instrument monthly repayments             3,658                                                
Debt instrument capital interest expense             $ 4,077                                                
Standard Waste Promissory Note (1) [Member]                                                              
Short-Term Debt [Line Items]                                                              
Debt issuance costs   245,469                         245,469   245,469                            
Notes payable   500,000   $ 500,000                     500,000   500,000                            
Debt instrument, maturity date     Jul. 15, 2024                                                        
Debt instrument, interest rate before the maturity       13.75%                                                      
Debt instrument, interest rate after the maturity       18.00%                                                      
accrued expenses   5,651                         5,651   5,651                            
Amortization of debt                                 122,734                            
Additional charges       $ 100,000                                                      
Standard Waste Promissory Note (1) [Member] | Guarantee Fee Agreements [Member]                                                              
Short-Term Debt [Line Items]                                                              
Debt issuance costs   122,734                         122,734   122,734                            
Standard Waste Promissory Note (1) [Member] | Series A Preferred Stock [Member]                                                              
Short-Term Debt [Line Items]                                                              
Number of shares due       200,000                                                      
Standard Waste Promissory Note (2) [Member]                                                              
Short-Term Debt [Line Items]                                                              
Debt issuance costs   1,158,562                         1,158,562   1,158,562                            
Notes payable   [10] $ 2,359,898   [10]               [10]   [10]   [10]   [10]                        
Debt instrument, maturity date     May 15, 2027                                                        
accrued expenses   26,670                         26,670   26,670                            
Amortization of debt                                 32,182                            
Interest rate for second year     14.75%                                                        
Debt instrument, interest rate for third year     15.75%                                                        
Loan outstanding   2,359,898                         2,359,898   2,359,898                            
Standard Waste Promissory Note (2) [Member] | Guarantee Fee Agreements [Member]                                                              
Short-Term Debt [Line Items]                                                              
Debt issuance costs   1,126,380                         1,126,380   1,126,380                            
Titan Holdings 5 [Member]                                                              
Short-Term Debt [Line Items]                                                              
Debt instrument face amount       $ 100,000                                                      
Debt instrument, interest rate       10.00%                                                      
Debt instrument late fees percentage       10.00%                                                      
Titan Holdings 5 [Member] | Subsequent Event [Member]                                                              
Short-Term Debt [Line Items]                                                              
Exercise price $ 0.06                                                            
Class of Warrant or Right, Unissued 10,091                                                            
Titan Holdings 5 [Member] | Subsequent Event [Member] | Series B Preferred Stock [Member]                                                              
Short-Term Debt [Line Items]                                                              
Stock Issued During Period, Value, New Issues $ 10,091                                                            
Titan Holdings 5 [Member] | Subsequent Event [Member] | Common Stock [Member]                                                              
Short-Term Debt [Line Items]                                                              
Class of Warrant or Right, Unissued 100                                                            
Glen Miller [Member]                                                              
Short-Term Debt [Line Items]                                                              
Debt instrument face amount       $ 50,000                                                      
Debt instrument, interest rate       10.00%                                                      
Debt instrument late fees percentage       10.00%                                                      
Glen Miller [Member] | Subsequent Event [Member]                                                              
Short-Term Debt [Line Items]                                                              
Exercise price $ 0.06                                                            
Class of Warrant or Right, Unissued 5,045                                                            
Glen Miller [Member] | Subsequent Event [Member] | Series B Preferred Stock [Member]                                                              
Short-Term Debt [Line Items]                                                              
Stock Issued During Period, Value, New Issues $ 5,045                                                            
Glen Miller [Member] | Subsequent Event [Member] | Common Stock [Member]                                                              
Short-Term Debt [Line Items]                                                              
Class of Warrant or Right, Unissued 100                                                            
Glen Miller [Member] | Subsequent Event [Member] | Warrants [Member]                                                              
Short-Term Debt [Line Items]                                                              
Class of Warrant or Right, Unissued 5,045                                                            
Celli – Bridge Notes [Member] | Subsequent Event [Member]                                                              
Short-Term Debt [Line Items]                                                              
Exercise price $ 0.06                                                            
Celli – Bridge Notes [Member] | Subsequent Event [Member] | Warrant [Member]                                                              
Short-Term Debt [Line Items]                                                              
Exchange shares 20,183                                                            
Celli – Bridge Notes [Member] | Subsequent Event [Member] | Common Stock [Member]                                                              
Short-Term Debt [Line Items]                                                              
Exchange shares 100                                                            
Collateralized Loans [Member]                                                              
Short-Term Debt [Line Items]                                                              
Debt                 $ 3,300,000                                            
Debt instrument face amount   7,300,000     3,491,925               3,491,925   7,300,000   7,300,000   3,491,925                        
Weighted average interest rate                 9.74%                                            
Debt instrument, maturity date description                 August 2024 to December 2030                                            
Debt issuance costs                 $ 1,611,969                                            
Long-Term Debt, Current Maturities [11]   $ 2,353,577     $ 970,301               $ 970,301   $ 2,353,577   $ 2,353,577   $ 970,301                        
Promissory Note [Member] | Celli – Bridge Notes [Member]                                                              
Short-Term Debt [Line Items]                                                              
Debt instrument face amount       $ 200,000                                                      
Debt instrument, interest rate       10.00%                                                      
Debt instrument late fees percentage       10.00%                                                      
[1] On April 30, 2023, Titan Trucking signed a promissory note (the “Titan Holdings 2 Note”) with Titan Holdings 2, LLC (“Titan Holdings 2”), a stockholder of the Company. The promissory note matures on March 31, 2028. On November 10, 2023, Titan Trucking and Titan Holdings 2 agreed to a restated promissory note (together the two notes are the “Titan Holdings 2 Note”). The Titan Holdings 2 Note has a principal amount of $712,470. The interest rate was 10.5% for the period of April 30, 2023 through November 30, 2023 and increased to 13.00% commencing on December 1, 2023. Accrued interest is required to be paid on a monthly basis and all outstanding principal owed is due five years commencing after the signing of the restated promissory note. Titan Trucking was also required to make a one-time principal payment of $175,000 on or before December 8, 2023, and because all outstanding interest and principal was not repaid by December 31, 2023, an additional $50,000 penalty charge was added to the outstanding principal owed.
[2] On December 31, 2023, Titan Trucking and a stockholder of the Company agreed to an informal agreement (the “Titan Holdings 5 Note”) to borrow funds from the stockholder as working capital needs arise. These additional funds are to be repaid as funding becomes available. As of June 30, 2024, Titan had borrowed $170,439 in additional funding.
[3] On October 30, 2023, Titan Trucking and the Company’s CEO, Glen Miller (“Miller”), agreed to a promissory note for a principal amount of $250,000. The promissory note is non-interest bearing and to be repaid within 30 days of the Company’s receipt of bridge funding. The note also features a provision stating Titan Trucking will pay a 10% late fee in the event repayment is not made by more than 30 days past maturity. The promissory note currently has an outstanding balance of $250,000 and as of June 30, 2024 is in default.
[4] On November 30, 2023, the Company and its COO, Jeff Rizzo (“Rizzo”), agreed to a promissory note for a principal amount of $65,000. The promissory note has an interest rate of 10% and a maturity date of June 30, 2024. The note also features a provision stating the Company will pay a 10% late fee in the event repayment is not made by more than 30 days past maturity.
[5] Titan has an informal agreement with Charles B. Rizzo (“C. Rizzo”) to continually borrow from C. Rizzo as working capital needs arise. These additional funds are to be repaid as funding becomes available. As of June 30, 2024, Titan had borrowed $70,000 in additional funding.
[6] During the six months ended June 30, 2024, there were three note payable agreements executed between the Company and Keystone Capital Partners, LLC for an aggregate amount of $
[7] On January 5, 2023, the Company completed its asset acquisition of the Recoup Digester Assets and as part of the consideration, assumed the liabilities of a $3,017,090 Secured Promissory Note owed to Michaelson Capital Special Finance Fund II, L.P. (“Michaelson”). The Company and Michaelson agreed to amend and restate the Secured Promissory Note, as well as sign a related Forbearance Agreement (together known as the “Michaelson Note”). The Michaelson Note originally had a 12% per annum interest rate. The Michaelson Note has the following terms: (1) the Company was to make monthly interest payments for the interest amounts owed, (2) the Company was to make monthly principal payments of $35,000, (3) the Company was to make a $250,000 principal repayment due as of December 31, 2023, and (4) the Company was to repay all other outstanding amounts owed by December 31, 2023. The Michaelson Note also includes a provision granting Michaelson a security interest and lien on all of the Company’s assets as collateral.
[8] Between January 14, 2022 and July 6, 2022, the Company signed four loan agreements with the Loanbuilder Service of Paypal, Inc (the “Loanbuilder Notes”). Three of the four Loanbuilder Notes had entered into settlement agreements prior to May 19, 2023. The remaining note (“Loanbuilder – 3”) was in default on May 19, 2023. On May 19, 2023, the outstanding liabilities owed under all the Loanbuilder Notes was $299,710, inclusive of $50,599 owed due to Loanbuilder – 3.
[9] On May 16, 2022, the Company issued a $25,000 promissory note (the “Individual #1 Note”) with an individual private investor. The Individual Note has an annual interest rate of 12% per annum and matured on December 31, 2023, at which time all principal and accrued interest is owed. The Individual #1 Note is in default and therefor incurs additional interest of 0.5% on all outstanding principal and interest owed.
[10] On May 31, 2024 the Company entered into a promissory note agreement with Dominic and Sharon Campo for $2,359,898. The note matures on May 15, 2027. The promissory note has an annual interest rate of 13.75% for the first year, 14.75% for the second year and 15.75% for the third year. Upon default, a 10 day “cure period” shall begin. As of June 30, 2024 the outstanding loan balance is $2,359,898 and has incurred $26,670 of accrued interest expense. The Company incurred debt issuance costs of $1,158,562 in connection with the execution of this agreement of which $32,182 has been amortized for the six months ending June 30, 2024 (please see Guarantee of Debt above). The debt issuance cost balance as of June 30, 2024 is $1,126,380.
[11] The May 30, 2022 acquisition of Standard included the assumption of approximately $3.3 million of debt obligations associated with the fleet of equipment. The Company also had existing collateralized debt of $3,491,925 outstanding at December 31, 2023. The aggregated debt as of June 30, 2024 has $7.3 million of outstanding principal and is made up of installment notes with a weighted average interest rate of 9.74%, due in monthly installments with final maturities at various dates ranging from August 2024 to December 2030, secured by related equipment. The Company entered into a Guarantee Fee Agreement pursuant to which certain outstanding indebtedness owed by the Company to the sellers of Standard is guaranteed. A total of $1,611,969 of debt issuance costs were recorded in relation to the Guaranty Fee Agreement for the collateralized loans. As of June 30, 2024, collateralized installment loans with an aggregate principal amount of approximately $56,000 had passed their maturity date and were in default.