XML 65 R54.htm IDEA: XBRL DOCUMENT v3.24.2.u1
BUSINESS COMBINATIONS (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended
May 31, 2024
Jan. 08, 2024
Jul. 17, 2023
May 19, 2023
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Business Acquisition [Line Items]                  
Cash deposit             $ 4,652,500 $ (69,104)  
Notes payable         $ 2,976,000   2,976,000   $ 434,542
Revenue         2,661,183 $ 1,827,245 4,416,933 2,961,572  
Gross profit         558,210 283,142 690,804 220,514  
Professional fees         $ 1,157,117 $ 729,893 2,030,556 924,671  
Share based compensation pro forma               5,609,404  
Goodwill impairment loss pro forma               20,364,001  
Series A Preferred Stock [Member]                  
Business Acquisition [Line Items]                  
Number of shares issued     7,000,000            
Standard Waste Services LLC [Member]                  
Business Acquisition [Line Items]                  
Purchase consideration $ 16,100,000                
Cash deposit 4,652,500 $ 652,500              
Notes payable 2,859,898                
Revenue 731,000                
Gross profit 280,000                
Goodwill $ 13,800,000                
Standard Waste Services LLC [Member] | Common Stock [Member]                  
Business Acquisition [Line Items]                  
Convertible stock exchanges, shares 100                
Standard Waste Services LLC [Member] | Series A Preferred Stock [Member]                  
Business Acquisition [Line Items]                  
Number of shares issued 612,000                
NUmber of shares issued, value $ 8,568,000                
Convertible stock exchanges, shares 1                
Share price $ 0.14                
Titan Trucking LLC [Member]                  
Business Acquisition [Line Items]                  
Purchase consideration       $ 27,162,222          
Titan Trucking LLC [Member] | Intellectual Property [Member]                  
Business Acquisition [Line Items]                  
Weighted average useful life (years)       10 years          
Discount rate       12.70%          
Titan Trucking LLC [Member] | Trade Names [Member]                  
Business Acquisition [Line Items]                  
Discount rate       12.70%          
Pre-tax royalty rate       1.00%          
Titan Trucking LLC [Member] | Noncompete Agreements [Member]                  
Business Acquisition [Line Items]                  
Weighted average useful life (years)       5 years          
Discount rate       12.70%          
Titan Trucking LLC [Member] | Goodwill [Member]                  
Business Acquisition [Line Items]                  
Professional fees             $ 659,000 $ 450,000  
Titan Trucking LLC [Member] | Series C Preferred Stock [Member] | Merger Agreement [Member]                  
Business Acquisition [Line Items]                  
Number of shares issued       630,900