STOCKHOLDERS’ EQUITY AND MEZZANINE EQUITY (Tables)

6 Months Ended

Jun. 30, 2024

Equity [Abstract]

SUMMARY OF REDEMPTION VALUE OF SHARES

The following table illustrates the redemption value of the shares of Series B preferred Stock in the offering:

Series B Offering
Issuance of 422,200 Series B Preferred Stock due to Offering	4,222,000
Less: Warrants fair value	(2,653,105	)
Accretion of Series B issuances	3,955,916
Balance as of June 30, 2024	5,524,811

SCHEDULE OF CHANGES IN COMMON STOCK WARRANTS

						Weighted				Weighted
	Warrants Outstanding					Average				Average
	Number			Exercise		Remaining		Aggregate		Exercise
	Of			Price		Contractual		Intrinsic		Price
	Shares			Per Share		Life		Value		Per Share
Balance at December 31, 2023		2,608,734		$	0.008 – 16.00		4.81	$	1,624,905	$	10.67
Warrants granted		53,410,001		$	0.06		4.33	$	4,272,300	$	0.06
Warrants exercised		-		$	-		-	$	-	$	-
Warrants expired/cancelled		(96,616	)	$	0.008 – 16.00		-	$	-	$	-
Balance at June 30, 2024		55,922,119		$	0.06 – 16.00		4.88	$	5,031,900	$	0.67
Exercisable at June 30, 2024		55,922,119		$	0.06 – 16.00		4.88	$	5,031,900	$	0.67
Balance at December 31, 2022		-		$	-		-	$	-	$	-
Warrants acquired concurrent with the Titan Merger		108,734		$	0.008 – 16.00		0.78	$	57,296	$	8.31
Warrants granted		-		$	-		-	$	-	$	-
Warrants exercised/ exchanged		-		$	-		-	$	-	$	-
Warrants expired/cancelled		-		$	-		-	$	-	$	-
Balance at June 30, 2023		108,734		$	0.008 – 16.00		0.78	$	57,296	$	8.31
Exercisable at June 30, 2023		106,907		$	0.008 – 16.00		0.88	$	54,389	$	9.45