XML 46 R35.htm IDEA: XBRL DOCUMENT v3.24.2.u1
NOTES PAYABLE (Tables)
6 Months Ended
Jun. 30, 2024
Debt Disclosure [Abstract]  
SCHEDULE OF LONG-TERM DEBT

The Company’s notes payables balance as of June 30, 2024 and December 31, 2023, consisted of the following:

 

    June 30,   December 31, 
    2024   2023 
    Current   Non-current   Current   Non-current 
                  
Collateralized Installment Loans (a)  2,353,577    4,955,275    970,301    2,521,624 
                      
Note Payables:                     
Keystone (b)  240,000    -    -    - 
                      
Issued prior to Titan Merger:                     
Michaelson Capital (c)  2,107,090    -    2,307,090    - 
Loanbuilder (d)  47,252    101,112    91,096    102,916 
Individual (e)  25,000    -    25,000    - 
Kabbage Funding Loans (f)  -    -    9,344    - 
                      
Related Parties:                     
Standard Waste Promissory Note (1) (g)  500,000    -    -    - 
Standard Waste Promissory Note (2) (h)  -    2,359,898    -    - 
Titan Holdings 2 (i)  326,000    537,470    175,000    603,470 
Titan Holdings 5 (j)  207,000    -    40,000    - 
Miller (k)  355,000    -    250,000    - 
J. Rizzo (l)  108,500    -    65,000    - 
C. Rizzo (m)  70,000    -    -    - 
Celli (n)  200,000    -    -    - 
                      
Total outstanding principal    6,539,419    7,953,755    3,932,831    3,228,010 
Less: discounts    (1,104,187)   (1,785,207)   (21,385)   (53,325)
Total notes payable    5,435,232    6,168,548    3,911,446    3,174,685 
                      
Less: Notes payable – related parties    1,766,500    2,897,368    530,000    603,470 
Notes payable   $3,668,732   $3,271,180   $3,381,446   $2,571,215 
SCHEDULE OF PRINCIPAL MATURITIES OF NOTES PAYABLE

Principal maturities for the next five years and thereafter as of June 30, 2024 were as follows:

 

      
Remainder of 2024  $5,403,861 
2025   2,135,946 
2026   1,669,482 
2027   3,551,162 
2028   928,610 
Thereafter   804,113 
Total principal payments  $14,493,174 
Less: debt discounts   (2,889,394)
Total notes payable  $11,603,780