XML 86 R74.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
SCHEDULE OF CHANGES IN COMMON STOCK WARRANTS (Details) - Warrant [Member] - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Accumulated Other Comprehensive Income (Loss) [Line Items]      
Beginning balance 2,608,734
Exercise price, beginning balance  
Weighted-average remaining contractual life, outstanding opening balance 4.81    
Aggregate intrinsic value of vested warrants outstanding beginning balance $ 1,624,905    
Weighted-average exercise price, outstanding beginning balance $ 10.67
Warrants granted 2,750,001  
Exercise price, Warrants granted $ 0.06  
Weighted-average remaining contractual life, granted 4 years 9 months 7 days    
Aggregate intrinsic value of vested warrants granted $ 1,870,001    
Weighted-average exercise price, granted $ 0.06    
Warrants exercised/exchanged  
Exercise price, Warrants exercised/exchanged  
Warrants expired/cancelled (96,616)  
Exercise price, Warrants expired/cancelled    
Ending balance 5,262,119 2,608,734
Exercise price, Ending balance    
Weighted-average remaining contractual life, outstanding ending balance 4.75   4.81
Aggregate intrinsic value of vested warrants outstanding ending balance $ 3,570,001   $ 1,624,905
Weighted-average exercise price, outstanding ending balance $ 0.09 $ 10.67
Exercisable at ending 5,262,119  
Exercisable price per share    
Weighted-average remaining contractual life, exercisable ending balance 4 years 9 months    
Exercisable Aggregate Intrinsic Value $ 3,570,001    
Exercisable weighted price per share $ 0.09  
Minimum [Member]      
Accumulated Other Comprehensive Income (Loss) [Line Items]      
Exercise price, beginning balance 0.008    
Exercise price, Warrants expired/cancelled $ 0.008    
Exercise price, Ending balance 0.06   0.008
Exercisable price per share $ 0.06    
Maximum [Member]      
Accumulated Other Comprehensive Income (Loss) [Line Items]      
Exercise price, beginning balance 16.00    
Exercise price, Warrants expired/cancelled $ 16.00    
Exercise price, Ending balance 16.00   16.00
Exercisable price per share $ 16.00