XML 71 R59.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
SCHEDULE OF LONG-TERM DEBT (Details) - USD ($)
Mar. 22, 2024
Mar. 05, 2024
Jan. 21, 2024
Jan. 05, 2024
Dec. 31, 2023
Dec. 25, 2023
Nov. 08, 2023
Oct. 31, 2023
Sep. 19, 2023
Jun. 01, 2023
Jan. 05, 2023
Dec. 23, 2022
Oct. 15, 2022
Sep. 15, 2022
Aug. 15, 2022
Aug. 13, 2022
Aug. 11, 2022
Aug. 10, 2022
Jul. 23, 2022
Jul. 15, 2022
Jun. 22, 2022
Apr. 27, 2022
Jun. 14, 2019
Jun. 03, 2019
Mar. 31, 2024
Feb. 23, 2024
Dec. 08, 2023
Dec. 01, 2023
Nov. 30, 2023
Nov. 10, 2023
Oct. 30, 2023
Jul. 17, 2023
Apr. 30, 2023
Aug. 16, 2022
Jun. 05, 2022
May 16, 2022
May 05, 2022
Total notes payable current         $ 3,911,446                                       $ 4,419,582                        
Total notes payable non-current         3,174,685                                       3,280,982                        
Total outstanding principal current         3,932,831                                       4,446,429                        
Total outstanding principal non-current         3,228,010                                       3,332,739                        
Less: discounts current         (21,385)                                       (26,847)                        
Less: discounts non-current         (53,325)                                       (51,757)                        
Debt instrument face amount                                                               $ 1,944,000          
Titan Holdings 2 [Member]                                                                          
Total notes payable current [1]         175,000                                       331,000                        
Total notes payable non-current [1]         603,470                                       537,470                        
Titan Holdings 2 [Member] | Titan Trucking LLC [Member]                                                                          
Debt instrument face amount                                                     $ 175,000     $ 712,470              
Debt instrument, interest rate, effective percentage                                                       13.00%         10.50%        
Titan Holdings 5 [Member]                                                                          
Total notes payable current [2]         40,000                                       107,000                        
Total notes payable non-current [2]                                                                      
Glen Miller [Member]                                                                          
Total notes payable current [3]         250,000                                       305,000                        
Total notes payable non-current [3]                                                                      
Glen Miller [Member] | Titan Trucking LLC [Member]                                                                          
Debt instrument face amount                                                   $ 55,000         $ 250,000            
Jeff Rizzo [Member]                                                                          
Total notes payable current [4]         65,000                                       118,000                        
Total notes payable non-current [4]                                                                      
Jeff Rizzo [Member] | Titan Trucking LLC [Member]                                                                          
Debt instrument face amount                                                         $ 65,000                
Related Party [Member]                                                                          
Notes payable, net of discounts         530,000                                       861,000                        
Notes payable, net of current portion and discounts         603,470                                       537,470                        
Nonrelated Party [Member]                                                                          
Notes payable, net of discounts         3,381,446                                       3,558,582                        
Notes payable, net of current portion and discounts         2,571,215                                       2,743,512                        
M&T Bank [Member]                                                                          
Total notes payable current [5]         133,072                                       289,007                        
Total notes payable non-current [5]         188,121                                                              
M&T Bank [Member] | Titan Trucking LLC [Member]                                                                          
Debt instrument monthly payment                       $ 13,000                                                  
Debt instrument, interest rate, effective percentage                       8.78%                                                  
Daimler Truck [Member]                                                                          
Total notes payable current [6]         53,429                                       37,479                        
Total notes payable non-current [6]                                                                      
Daimler Truck [Member] | Titan Trucking LLC [Member]                                                                          
Debt instrument face amount                                             $ 155,740 $ 160,601                          
Debt instrument monthly payment                                             $ 2,762 $ 2,795                          
Debt instrument, interest rate, effective percentage                                             6.00% 6.00%                          
Ascentium Capital [Member]                                                                          
Total notes payable current [7]         195,519                                       204,958                        
Total notes payable non-current [7]         612,674                                       608,198                        
Ascentium Capital [Member] | Titan Trucking LLC [Member]                                                                          
Debt instrument face amount   $ 52,754       $ 220,202                                                         $ 311,795   $ 250,000
Debt instrument monthly payment   $ 945       $ 4,742                                                              
Debt instrument, interest rate, effective percentage   11.15%       10.58%                                                              
Balboa Capital [Member]                                                                          
Total notes payable current [8]         42,829                                       43,874                        
Total notes payable non-current [8]         136,604                                       125,236                        
Balboa Capital [Member] | Titan Trucking LLC [Member]                                                                          
Debt instrument face amount                               $ 230,482                                          
Debt instrument monthly payment                               $ 4,860                                          
Debt instrument, interest rate, effective percentage                               9.68%                                          
Blue Bridge Financial [Member]                                                                          
Total notes payable current [9]         11,733                                       12,094                        
Total notes payable non-current [9]         39,218                                       36,056                        
Blue Bridge Financial [Member] | Titan Trucking LLC [Member]                                                                          
Debt instrument face amount                                 $ 64,539                                        
Debt instrument monthly payment                                 $ 1,442                                        
Debt instrument, interest rate, effective percentage                                 12.18%                                        
Channel Equipment Finance [Member]                                                                          
Total notes payable current [10]         93,818                                       80,042                        
Total notes payable non-current [10]         98,230                                       93,371                        
Channel Equipment Finance [Member] | Titan Trucking LLC [Member]                                                                          
Debt instrument face amount               $ 84,000 $ 123,574                                                        
Debt instrument monthly payment               $ 7,448 $ 3,051                                                        
Debt instrument, interest rate, effective percentage               56.95% 16.69%                                                        
Financial Pacific [Member]                                                                          
Total notes payable current [11]         33,006                                       32,460                        
Total notes payable non-current [11]         100,214                                       93,068                        
Financial Pacific [Member] | Titan Trucking LLC [Member]                                                                          
Debt instrument face amount                         $ 95,127             $ 74,841                                  
Debt instrument monthly payment                         $ 1,906             $ 1,585                                  
Debt instrument, interest rate, effective percentage                         7.49%             9.87%                                  
M2 Equipment [Member]                                                                          
Total notes payable current [12]         43,099                                       53,845                        
Total notes payable non-current [12]         134,940                                       176,331                        
M2 Equipment [Member] | Titan Trucking LLC [Member]                                                                          
Debt instrument face amount $ 62,564                                 $ 230,000                                      
Debt instrument monthly payment $ 1,384                                 $ 4,739                                      
Debt instrument, interest rate, effective percentage 11.75%                                 8.68%                                      
Meridian Equipment Finance [Member]                                                                          
Total notes payable current [13]         28,001                                       28,658                        
Total notes payable non-current [13]         85,606                                       78,190                        
Meridian Equipment Finance [Member] | Titan Trucking LLC [Member]                                                                          
Debt instrument face amount                                                                   $ 149,076      
Navitas [Member]                                                                          
Total notes payable current [14]         39,840                                       40,642                        
Total notes payable non-current [14]         118,883                                       108,417                        
Navitas [Member] | Titan Trucking LLC [Member]                                                                          
Debt instrument face amount                                     $ 210,000                                    
Debt instrument monthly payment                                     $ 4,257                                    
Debt instrument, interest rate, effective percentage                                     7.99%                                    
Pawnee Leasing Corp [Member]                                                                          
Total notes payable current [15]         45,910                                       47,090                        
Total notes payable non-current [15]         147,848                                       135,624                        
Pawnee Leasing Corp [Member] | Titan Trucking LLC [Member]                                                                          
Debt instrument face amount                             $ 248,157                                            
Debt instrument monthly payment                             $ 5,296                                            
Debt instrument, interest rate, effective percentage                             10.19%                                            
Signature Bank [Member]                                                                          
Total notes payable current [16]         79,732                                       81,241                        
Total notes payable non-current [16]         295,189                                       274,306                        
Signature Bank [Member] | Titan Trucking LLC [Member]                                                                          
Debt instrument face amount                           $ 191,250             $ 284,951                                
Debt instrument monthly payment                           $ 3,901             $ 4,849                                
Debt instrument, interest rate, effective percentage                           8.25%             6.93%                                
Trans Lease, Inc. [Member]                                                                          
Total notes payable current [17]         44,657                                       95,719                        
Total notes payable non-current [17]         112,912                                       354,042                        
Verdant Commercial Capital [Member]                                                                          
Total notes payable current [18]         47,175                                       47,916                        
Total notes payable non-current [18]         122,215                                       109,954                        
Verdant Commercial Capital [Member] | Titan Trucking LLC [Member]                                                                          
Debt instrument face amount                                           $ 241,765                              
Debt instrument monthly payment                                           $ 4,702                              
Debt instrument, interest rate, effective percentage                                           6.25%                              
Western Equipment Capital [Member]                                                                          
Total notes payable current [19]         45,016                                       46,028                        
Total notes payable non-current [19]         141,589                                       129,695                        
Amur Equipment Finance [Member]                                                                          
Total notes payable current [20]         33,465                                       34,662                        
Total notes payable non-current [20]         187,381                                       178,253                        
Amur Equipment Finance [Member] | Titan Trucking LLC [Member]                                                                          
Debt instrument face amount             $ 223,428                                                            
Debt instrument monthly payment             $ 5,215                                                            
Debt instrument, interest rate, effective percentage             14.14%                                                            
CH Brown Company LLC [Member]                                                                          
Total notes payable current [21]                                               20,082                        
Total notes payable non-current [21]                                               123,346                        
CH Brown Company LLC [Member] | Titan Trucking LLC [Member]                                                                          
Debt instrument face amount       $ 146,425                                                                  
Debt instrument monthly payment       $ 3,785                                                                  
Debt instrument, interest rate, effective percentage       18.83%                                                                  
TF Group Inc [Member]                                                                          
Total notes payable current [22]                                               16,446                        
Total notes payable non-current [22]                                               91,040                        
TF Group Inc [Member] | Titan Trucking LLC [Member]                                                                          
Debt instrument face amount     $ 110,000                                                                    
Debt instrument monthly payment     $ 2,605                                                                    
Debt instrument, interest rate, effective percentage     14.79%                                                                    
Michaelson Capital [Member]                                                                          
Total notes payable current [23]         2,307,090                                       2,257,090                        
Total notes payable non-current [23]                                                                      
Michaelson Capital [Member] | Titan Trucking LLC [Member]                                                                          
Debt instrument monthly payment                     $ 35,000                                                    
Debt instrument, interest rate, effective percentage                     12.00%                                                    
Loanbuilder [Member]                                                                          
Total notes payable current [24]         91,096                                       91,096                        
Total notes payable non-current [24]         102,916                                       80,142                        
Loanbuilder [Member] | Titan Trucking LLC [Member]                                                                          
Debt instrument monthly payment         1,545         $ 6,325                                                      
Individual Notes Payable [Member]                                                                          
Total notes payable current [25]         25,000                                       25,000                        
Total notes payable non-current [25]                                                                      
Individual Notes Payable [Member] | Titan Trucking LLC [Member]                                                                          
Debt instrument face amount                                                                       $ 25,000  
Debt instrument, interest rate, effective percentage                                                                       12.00%  
Kabbage Funding Loans [Member]                                                                          
Total notes payable current [26]         9,344                                                              
Total notes payable non-current [26]                                                                      
[1] On April 30, 2023, the Company signed a promissory note (the “Titan Holdings 2 Note”) with Titan Holdings 2, LLC (“Titan Holdings 2”), a stockholder of the Company. On November 10, 2023 Titan Trucking and Titan Holdings 2 agreed to a restated promissory note (together the two notes are the “Titan Holdings 2 Note”). The Titan Holdings 2 Note has a principal amount of $712,470. The interest rate is 10.5% for the period of April 30, 2023 through November 30, 2023 and 13.00% commencing on December 1, 2023. Accrued interest is required to be paid on a monthly basis and all outstanding principal owed is due five years commencing after the signing of the restated promissory note. The Company was also required to make a one-time principal payment of $175,000 on or before December 8, 2023, and because all outstanding interest and principal was not repaid by December 31, 2023, an additional $50,000 penalty charge was added to the outstanding principal owed. Titan has an informal agreement with Titan Holdings 2 to continually borrow from Titan Holdings 2 as working capital needs arise. These additional funds are to be repaid as funding becomes available. As of March 31, 2024, Titan had borrowed $106,000 in additional funding.
[2] On December 31, 2023, Titan Trucking and a stockholder of the Company agreed to an informal agreement (the “Titan Holdings 5 Note”) to borrow funds from the stockholder as working capital needs arise. These additional funds are to be repaid as funding becomes available. As of March 31, 2024, Titan had borrowed $107,000 in additional funding.
[3] On October 30, 2023, the Company and its CEO, Glen Miller (“Miller”), agreed to a promissory note for a principal amount of $250,000. The promissory note is non-interest bearing and to be repaid within 30 days of the Company’s receipt of bridge funding. The note also features a provision stating the Company will pay a 10% late fee in the event repayment is not made by more than 30 days past maturity. On February 23, 2024, the Company and Miller agreed to a promissory note for a principal amount of $55,000. The promissory note is non-interest bearing, has a maturity date of June 30, 2024, and has an original issue discount of $5,000. The note also features a provision stating the Company will pay a 10% late fee in the event repayment is not made by more than 30 days past maturity.
[4] On November 30, 2023, the Company and its COO, Jeff Rizzo (“Rizzo”), agreed to a promissory note for a principal amount of $65,000. The promissory note is non-interest bearing and to be repaid within 30 days of the Company’s receipt of bridge funding. The note also features a provision stating the Company will pay a 10% late fee in the event repayment is not made by more than 30 days past maturity. Titan has an informal agreement with Rizzo to continually borrow from Rizzo as working capital needs arise. These additional funds are to be repaid as funding becomes available. As of March 31, 2024, Titan had borrowed $53,000 in additional funding.
[5] Titan Trucking entered into a collateralized loan on December 23, 2022 with M&T Bank which matures on February 23, 2025. The loan has an interest rate of 8.78% and the Company remits monthly payments of $13,000 with a balloon payment at maturity of $176,497.
[6] On June 3, 2019, Titan Trucking entered into another collateralized loan agreement with Daimler Trucks for $160,601, with a maturity date of September 3, 2024. Titan Trucking makes monthly payments of $2,795 towards principal and interest. Interest accrues at a rate of 6% per annum. On June 14, 2019, Titan Trucking entered into another collateralized loan agreement with Daimler Trucks for $155,740, with a maturity date of September 29, 2024. Titan makes monthly payments of $2,762 towards principal and interest. Interest accrues at a rate of 6% per annum.
[7] Between May 5, 2022, and June 5, 2022, Titan Trucking entered into three equipment financing agreements with Ascentium Capital. The agreements had principal amounts between $250,000 and $311,795, matured after a term of three years, and had annual interest rates ranging from 3.75% to 5.82%. Titan Trucking makes monthly payments towards principal and interest ranging from $4,753 to $5,935. On December 25, 2023 Titan Trucking entered into an equipment financing agreement with Ascentium Capital for $220,202, which matures on December 25, 2028. Titan Trucking makes monthly payments of $4,742 towards principal and interest. Interest accrues at a rate of 10.58% per annum On March 5, 2024 Titan Trucking entered into an equipment financing agreement with Ascentium Capital for $52,754, which matures on March 5, 2029. Titan Trucking makes monthly payments of $945 towards principal and interest. Interest accrues at a rate of 11.15% per annum

 

[8] On August 13, 2022, Titan Trucking entered into a collateralized loan agreement with Balboa Capital for $230,482, which matures five years from the commencement date. Titan Trucking makes monthly payments of $4,860 towards principal and interest. Interest accrues at a rate of 9.68% per annum.
[9] On August 11, 2022, Titan Trucking entered into an equipment finance agreement with Blue Bridge Financial for $64,539, which matures five years from the commencement date. Titan Trucking makes monthly payments of $1,442 towards principal and interest. Interest accrues at a rate of 12.18% per annum.
[10] On September 19, 2023, Titan Trucking entered into an equipment finance agreement with Channel Equipment Finance for $123,574, which matures on August 28, 2028. Titan Trucking makes monthly payments of $3,051 towards principal and interest. Interest accrues at a rate of 16.69% per annum. On October 31, 2023, Titan Trucking entered into an equipment finance agreement with Channel Equipment Finance for $84,000, which matures on November 15, 2024. Titan Trucking makes monthly payments of $7,448 towards principal and interest. Interest accrues at a rate of 56.95% per annum
[11] On July 15, 2022, Titan Trucking entered into an equipment financing agreement with Financial Pacific for $74,841, which matures five years from commencement. Titan Trucking makes monthly payments of $1,585 towards principal and interest. Interest accrues at a rate of 9.87% per annum. On October 15, 2022, Titan Trucking entered into an additional equipment financing agreement with Financial Pacific for $95,127, which matures five years from commencement. Titan Trucking makes monthly payments of $1,906 towards principal and interest. Interest accrues at a rate of 7.49% per annum.
[12] On August 10, 2022, Titan Trucking entered into an equipment financing agreement with M2 Equipment for $230,000, which matures five years from commencement. Titan Trucking makes monthly payments of $4,739 towards principal and interest. Interest accrues at a rate of 8.68% per annum. On March 22, 2024, Titan Trucking entered into an equipment financing agreement with M2 Equipment for $62,564, which matures five years from commencement. Titan Trucking makes monthly payments of $1,384 towards principal and interest. Interest accrues at a rate of 11.75% per annum.
[13] On August 16, 2022, Titan Trucking entered into an equipment financing agreement with Meridian Equipment Finance for $149,076, which matures five years from commencement. Titan Trucking makes monthly payments of $3,118 towards principal and interest. Interest accrues at a rate of 9.32% per annum.
[14] On July 23, 2022, Titan Trucking entered into an equipment financing agreement with Navitas for $210,000, which matures five years from commencement. Titan Trucking makes monthly payments of $4,257 towards principal and interest. Interest accrues at a rate of 7.99% per annum.
[15] On August 15, 2022, Titan Trucking entered into an equipment financing agreement with Pawnee Leasing Corp. for $248,157, which matures five years from commencement. Titan Trucking makes monthly payments of $5,296 towards principal and interest. Interest accrues at a rate of 10.19% per annum.
[16] On June 22, 2022, Titan Trucking entered into a collateralized loan agreement with Signature Bank for $284,951, which matures six years from commencement. Titan makes monthly payments of $4,849 towards principal and interest. Interest accrues at a rate of 6.93% per annum. On September 15, 2022, Titan Trucking entered into a collateralized loan agreement with Signature Bank for $191,250, which matures five years from commencement. Titan makes monthly payments of $3,901 towards principal and interest. Interest accrues at a rate of 8.25% per annum.
[17] On August 20, 2022, Titan Trucking entered into a collateralized loan agreement with Trans Lease, Inc. for $210,750, which matures five years from commencement. Titan Trucking makes monthly payments of $4,838 towards principal and interest. Interest accrues at a rate of 9.75% per annum. On January 20, 2024, Titan Trucking entered into a collateralized loan agreement with Trans Lease, Inc. for $310,750, which matures five years from commencement. Titan Trucking makes monthly payments of $6,799 towards principal and interest. Interest accrues at a rate of 11.27% per annum.
[18] On April 27, 2022, Titan Trucking entered into a collateralized debt agreement with Verdant Commercial Capital for $241,765, which matures five years from commencement. Titan Trucking makes monthly payments of $4,702 towards principal and interest. Interest accrues at a rate of 6.25% per annum.
[19] On August 15, 2022, Titan Trucking entered into an equipment financing agreement with Western Equipment Capital for $240,726, which matures five years from commencement. Titan Trucking makes monthly payments of $4,989 towards principal and interest. Interest accrues at a rate of 8.93% per annum.
[20] On November 8, 2023, Titan Trucking entered into an equipment financing agreement with Amur Equipment Finance for $223,428, which matures five years from commencement. Titan Trucking makes monthly payments of $5,215 towards principal and interest. Interest accrues at a rate of 14.14% per annum.
[21] On January 5, 2024, Titan Trucking entered into an equipment financing agreement with CH Brown Company, LLC for $146,425, which matures five years from commencement. Titan Trucking makes monthly payments of $3,785 towards principal and interest. Interest accrues at a rate of 18.83% per annum.
[22] On January 21, 2024, Titan Trucking entered into an equipment financing agreement with TF Group, Inc. for $110,000, which matures five years from commencement. Titan Trucking makes monthly payments of $2,605 towards principal and interest. Interest accrues at a rate of 14.79% per annum.
[23] On January 5, 2023, the Company completed its asset acquisition of the Recoup Digester Assets and as part of the consideration, assumed the liabilities of a $3,017,090 Secured Promissory Note owed to Michaelson Capital Special Finance Fund II, L.P. (“Michaelson”). The Company and Michaelson agreed to amend and restate the Secured Promissory Note, as well as sign a related Forbearance Agreement (together known as the “Michaelson Note”). The Michaelson Note has a 12% per annum interest rate. The Michaelson Note has the following terms: (1) the Company is to make monthly interest payments for the interest amounts owed, (2) the Company is to make monthly principal payments of $35,000, (3) the Company is to make a $250,000 principal repayment due as of December 31, 2023, and (4) the Company is to repay all other outstanding amounts owed by December 31, 2023. The Michaelson Note also include a provision granting Michaelson a security interest and lien on all of the Company’s assets as collateral. In October of 2023 the Company and Michaelson agreed to forbear the principal payments owed to Michaelson during the three months ended September 30, 2023 until October 30, 2023. On December 28, 2023 the Company and Michaelson signed a Forbearance Agreement (the “December Michaelson Amendment”) which was accounted for as a debt modification in accordance with ASC 470 – Debt. The December Michaelson Amendment established a period ending on March 31, 2024 during which Michaelson agreed to forbear from exercising its rights against the Company with respect to a default. Additionally, it set the following repayment terms: 1) on or before December 31, 2023 the Company is to make a $125,000 principal payment, 2) on or before January 31, 2024 the Company is make a principal payment of $50,000, 3) on or before March 31, 2023 the Company shall repay its remaining principal obligations to Michaelson, 4) beginning on January 2024, the Company is make three monthly interest payments of $22,571, and 5) following the payment of its other obligations owed to Michaelson the company shall issue Michaelson $50,000 worth of preferred stock at the current offering terms and conditions. In April 2024, the Company and Michaelson agreed to extend the term of the Michaelson Note until June 30, 2024, and forbear all other terms until May 1, 2024. In exchange for such extension and forbearance, the Company agreed to: 1) pay $600,000 to Michaelson upon the closing of the acquisition of Standard Waste Services, LLC -- $500,000 will be repayment of principal and $100,000 will be a fee for the forbearance (payable $50,000 in cash and $50,000 in Series B Preferred Stock), 2) any new debt incurred by the Company shall be subordinated to the Michaelson Note, and 3) Michaelson is to receive 25% of the net proceeds on any capital raised greater than $6.0 million (Note 17 – Subsequent Events).
[24] Between January 14, 2022 and July 6, 2022, the Company signed four loan agreements with the Loanbuilder service of Paypal, Inc (the “Loanbuilder Notes”). Three of the four Loanbuilder Notes were settled prior to May 19, 2023. The remaining note (“Loanbuilder – 3”) was in default on May 19, 2023. On May 19, 2023, the outstanding liabilities owed due to the Loanbuilder Notes was $299,710, inclusive of $50,599 owed due to Loanbuilder – 3 On June 15, 2023, the Company agreed to settle Loanbuilder – 3. In accordance with ASC 470-60, “Troubled Debt Restructuring by Debtors” each of the Loanbuilder notes is accounted for as a troubled debt restructuring due to their respective settlement agreements. As a result of the Loanbuilder - 3 settlement, the Company recorded a net gain on extinguishment of debt of $25,299 in the consolidated statement of operations for the year ended December 31, 2023. Additionally, the Company agreed to pay the lender $6,325 in four monthly payments beginning in June 2023.Excluding the Loanbuilder - 3 repayments, and as of December 31, 2023, the Company has 28 remaining required monthly repayments of $6,046 and 16 remaining required monthly repayments of $1,545 for the other Loanbuilder Notes.
[25] On May 16, 2022, the Company issued a $25,000 promissory note (the “Individual #1 Note”) with an individual private investor. The Individual Note has an annual interest rate of 12% per annum and matured on December 31, 2023, at which time all principal and accrued interest is owed. The Individual #1 Note is in default and therefor incurs additional interest of 0.5% on all outstanding principal and interest owed.
[26] On September 28, 2022 and September 29, 2022, the Company agreed to two Kabbage Funding Loan Agreements (together known as the “Kabbage Loans”) owed to American Express National Bank. The Kabbage Loans had an initial principal amount of $120,800 and as of May 19, 2023 had a principal amount of $77,748. Each loan includes a cost of capital interest expense of $4,077 and is to be repaid in nine monthly repayments of $3,658, followed by nine monthly payments of $35,507.