XML 16 R4.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Income Statement [Abstract]    
REVENUE $ 1,755,750 $ 1,080,327
COST OF REVENUES 1,623,156 1,161,112
GROSS PROFIT (LOSS) 132,594 (80,785)
OPERATING EXPENSES    
Salaries and salary related costs 487,031 189,316
Professional fees 873,439 194,779
Depreciation and amortization 192,867 6,419
General and administrative expenses 401,640 131,646
Total operating expenses 1,954,977 522,160
OPERATING LOSS (1,822,383) (602,945)
OTHER (EXPENSE) INCOME:    
Change in fair value of derivative liability 17,500
Interest expense, net of interest income (510,454) (79,652)
Other income (expense), net 56,393 300
Total other (expense) income (436,561) (79,352)
Provision for income taxes
Net loss (2,258,944) (682,297)
Deemed dividend (862,289)
Net loss available to common stockholders $ (3,121,233) $ (682,297)
Net loss per share, basic $ (0.01)  
Net loss per share, diluted $ (0.01)  
Weighted-average common shares outstanding - basic 222,067,042  
Weighted-average common shares outstanding - diluted 222,067,042