XML 96 R80.htm IDEA: XBRL DOCUMENT v3.24.1.u1
SCHEDULE OF CHANGES IN COMMON STOCK WARRANTS (Details) - Warrant [Member] - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Accumulated Other Comprehensive Income (Loss) [Line Items]    
Beginning balance
Exercise price, beginning balance
Aggregate intrinsic value of vested warrants outstanding beginning balance  
Weighted-average exercise price, outstanding beginning balance
Warrants acquired concurrent with the Titan Merger 108,734  
Weighted-average remaining contractual life, assumed 4 months 13 days  
Aggregate intrinsic value of vested warrants assumed $ 24,905  
Weighted-average exercise price, assumed $ 9.29  
Warrants granted 2,500,000
Exercise price, Warrants granted $ 0.06
Weighted-average remaining contractual life, granted 5 years  
Aggregate intrinsic value of vested warrants granted $ 1,600,000  
Weighted-average exercise price, granted $ 0.06  
Warrants exercised/exchanged
Exercise price, Warrants exercised/exchanged
Warrants expired/cancelled
Exercise price, Warrants expired/cancelled
Ending balance 2,608,734
Exercise price, Ending balance  
Weighted-average remaining contractual life, outstanding ending balance 4 years 9 months 21 days  
Aggregate intrinsic value of vested warrants outstanding ending balance $ 1,624,905
Weighted-average exercise price, outstanding ending balance $ 0.44
Exercisable at ending 2,606,907
Exercisable price per share  
Weighted-average remaining contractual life, exercisable ending balance 4 years 9 months 21 days  
Exercisable Aggregate Intrinsic Value $ 1,623,641  
Exercisable weighted price per share $ 0.45
Minimum [Member]    
Accumulated Other Comprehensive Income (Loss) [Line Items]    
Exercise price, Warrants assumed 0.008  
Exercise price, Ending balance 0.008  
Exercisable price per share $ 0.008  
Maximum [Member]    
Accumulated Other Comprehensive Income (Loss) [Line Items]    
Exercise price, Warrants assumed 16.00  
Exercise price, Ending balance 16.00  
Exercisable price per share $ 16.00