XML 21 R5.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Consolidated Statement of Changes in Stockholders' Equity/Members's Equity - USD ($)
Members’ Equity (Deficiency) [Member]
Members’ Equity (Deficiency) [Member]
Pre Titan Merger [Member]
Members’ Equity (Deficiency) [Member]
Post Titan Merger [Member]
Preferred Stock [Member]
Series A Preferred Stock [Member]
Preferred Stock [Member]
Series A Preferred Stock [Member]
Pre Titan Merger [Member]
Preferred Stock [Member]
Series A Preferred Stock [Member]
Post Titan Merger [Member]
Preferred Stock [Member]
Series B Preferred Stock [Member]
Preferred Stock [Member]
Series B Preferred Stock [Member]
Pre Titan Merger [Member]
Preferred Stock [Member]
Series B Preferred Stock [Member]
Post Titan Merger [Member]
Preferred Stock [Member]
Series C Preferred Stock [Member]
Preferred Stock [Member]
Series C Preferred Stock [Member]
Pre Titan Merger [Member]
Preferred Stock [Member]
Series C Preferred Stock [Member]
Post Titan Merger [Member]
Common Stock [Member]
Common Stock [Member]
Pre Titan Merger [Member]
Common Stock [Member]
Post Titan Merger [Member]
Additional Paid-in Capital [Member]
Additional Paid-in Capital [Member]
Pre Titan Merger [Member]
Additional Paid-in Capital [Member]
Post Titan Merger [Member]
Retained Earnings [Member]
Retained Earnings [Member]
Pre Titan Merger [Member]
Retained Earnings [Member]
Post Titan Merger [Member]
Total
Pre Titan Merger [Member]
Post Titan Merger [Member]
Balance - January 1, 2022 at Dec. 31, 2021 $ (2,038,379)                             $ (2,038,379)    
Balance, shares at Dec. 31, 2021                                        
Net loss (658,663)                             (658,663)    
Member contributions 5,223,146                             5,223,146    
Balance - December 31, 2022 at Dec. 31, 2022 2,526,104                             2,526,104    
Balance, shares at Dec. 31, 2022                                        
Settlement of note due to contribution 170,000                             170,000    
Net loss   $ (664,601)             $ (148,340,448) (149,005,049) $ (664,601) $ (148,340,448)
Effect of reverse acquisition (2,031,503)         $ 147     $ 63     $ 3,395     30,088,068     (664,601)     27,395,569    
Effect of reverse acquisition, shares             1,470,135     630,900     33,952,778                      
Share-based compensation             $ 7     $ 30     5,590,448         5,590,485    
Share-based compensation, shares                   70,100     300,000                      
Cancelation of Series C Preferred Stock for options             $ (7)         7            
Cancelation of Series C Preferred Stock for options, shares                   (70,100)                            
Issuance of warrants                     1,375,000     (1,075,000)     300,000    
Exchange of debt, preferred stock and common stock for common stock rights         $ (147)         $ (1,912)     118,324,275         118,322,216    
Exchange of debt, preferred stock and common stock for common stock rights, shares             (1,470,135)           (19,118,233)                      
Balance - December 31, 2022 at Dec. 31, 2023             $ 63     $ 1,513     $ 155,377,798     $ (150,080,049)     $ 5,299,325    
Balance, shares at Dec. 31, 2023               630,900     15,134,545