XML 20 R4.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Consolidated Statements of Operations - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Income Statement [Abstract]    
REVENUE $ 7,624,584 $ 4,203,112
COST OF REVENUES 6,503,135 4,207,852
GROSS PROFIT (LOSS) 1,121,449 (4,740)
OPERATING EXPENSES    
Salaries and salary related costs 1,720,492 475,512
Stock-based compensation 5,590,486
Professional fees 3,146,692 265,575
Depreciation and amortization 505,434
General and administrative expenses 1,074,634 359,175
Goodwill impairment 20,364,001
Total operating expenses 32,401,739 1,100,262
OPERATING LOSS (31,280,290) (1,105,002)
OTHER (EXPENSE) INCOME:    
Change in fair value of derivative liability 41,670
Interest expense, net of interest income (1,380,122) (199,453)
Gain on forgiveness of note payable 91,803
Gain on forgiveness of Paycheck Protection Program loans 812,305
Other income (expense), net 113,212 (166,513)
Loss on extinguishment of debt and issuance of common share rights (116,591,322)
Total other (expense) income (117,724,759) 446,339
Provision for income taxes
Net loss (149,005,049) (658,663)
Deemed dividend (1,075,000)
Net loss available to common stockholders $ (150,080,049) $ (658,663)
Net loss per share, basic $ (0.88)  
Net loss per share, diluted $ (0.88)  
Weighted-average common shares outstanding - basic 170,715,695  
Weighted-average common shares outstanding - diluted 170,715,695