XML 43 R31.htm IDEA: XBRL DOCUMENT v3.23.4
LEASES (Tables)
9 Months Ended
Sep. 30, 2023
Restructuring Cost and Reserve [Line Items]  
SCHEDULE OF WEIGHTED AVERAGE REMAINING LEASE TERMS AND DISCOUNT RATES

 

   September 30,   December 31, 
   2023   2022 
Weighted average remaining lease term (in years)   4.20    2.08 
Weighted average discount rate   7.92%   7.57%
SCHEDULE OF FUTURE MINIMUM LEASE PAYMENT

Future minimum lease payments required under operating leases on an undiscounted cash flow basis as of September 30, 2023 were as follows:

 

   For the Year Ended, 
   December 31, 
Remainder of 2023  $94,549 
2024   432,168 
2025   366,287 
2026   385,560 
2027   400,982 
Thereafter   102,211 
Total minimum lease payments   1,781,757 
Less: imputed interest   (286,931)
Present value of future minimum lease payments   1,494,826 
      
Current operating lease liabilities   306,747 
Non-current operating lease liabilities  $1,188,079 
Titan Trucking LLC [Member]  
Restructuring Cost and Reserve [Line Items]  
SCHEDULE OF WEIGHTED AVERAGE REMAINING LEASE TERMS AND DISCOUNT RATES

 

   As of December 31, 
   2022   2021 
Weighted average remaining lease term (in years)   2.08    3.08 
Weighted average discount rate   7.57%   7.57%
SCHEDULE OF FUTURE MINIMUM LEASE PAYMENT

Future minimum lease payments required under operating leases on an undiscounted cash flow basis as of December 31, 2022 are as follows: 

 

Fiscal Year  Operating Lease Payments 
2023  $107,930 
2024   111,168 
2025   9,287 
Total minimum lease payments   228,385 
Less: imputed interest   (17,852)
Present value of future minimum lease payments  $210,533 
      
Current operating lease liabilities   95,243 
Non-current operating lease liabilities   115,290