XML 36 R14.htm IDEA: XBRL DOCUMENT v3.23.3
LEASES
6 Months Ended
Jun. 30, 2023
Restructuring Cost and Reserve [Line Items]  
LEASES

NOTE 8 – LEASES

 

As of June 30, 2023, Titan maintains two leases classified as operating leases. Leases with an initial term of 12 months or less or leases that are immaterial are not included on the consolidated balance sheets.

 

Titan has a 62-month lease in Troy, Michigan which expires on January 15, 2025. The monthly payments were initiated on February 15, 2020 at $8,251 after a 2-month rent abatement period. Straight rent was calculated at $8,479 per month. The total remaining operating lease expenses through expected termination date on the lease are approximately $161,000.

 

On April 1, 2023, Titan entered into a 60-month lease in Detroit, Michigan, with a related party through common ownership, which expires on March 31, 2028. The lease has the option to renew for an additional 5 years given proper notice. The monthly payments were initiated on May 1, 2023 after a 1-month rent abatement period. Straight rent was calculated at $33,564 per month. The total remaining operating lease expenses expected through termination date on the lease are approximately $1,913,200. The supplemental cash flow impact of the right-of-use asset exchanged for new lease obligations was $1,635,335.

 SCHEDULE OF WEIGHTED AVERAGE REMAINING LEASE TERMS AND DISCOUNT RATES

   June 30,   December 31, 
   2023   2022 
Weighted average remaining lease term (in years)   4.46    2.08 
Weighted average discount rate   7.92%   7.57%

 

 

Future minimum lease payments required under operating leases on an undiscounted cash flow basis as of June 30, 2023 were as follows:

 SCHEDULE OF FUTURE MINIMUM LEASE PAYMENTS UNDER OPERATING LEASES

    For the Year Ended, 
    December 31, 
Remainder of 2023   $229,096 
2024    508,481 
2025    421,498 
2026    427,670 
2027    443,707 
Thereafter    

112,968

 
Total minimum lease payments    2,143,420 
Less: imputed interest    (356,532)
Present value of future minimum lease payments    1,786,888 
       
Current operating lease liabilities   $349,651 
Non-current operating lease liabilities   $1,437,237 

 

The Company had operating lease expenses of $152,333 and $50,745 for the six months ended June 30, 2023 and 2022, respectively, and $124,780 and $25,879 for the three months ended June 30, 2023 and 2022, respectively. The Company records operating lease expense as a component of general and administrative expenses on the statement of operations.

 

Titan Trucking LLC [Member]  
Restructuring Cost and Reserve [Line Items]  
LEASES

NOTE 8 – LEASE PAYABLE

 

The Company leases both its headquarters office and operational warehouse in Troy, Michigan. Leases with an initial term of 12 months or less or are immaterial are not included on the consolidated balance sheets. During the year ended December 31, 2019, the Company entered into a 62-month lease which expires on January 15, 2025. The monthly payments were initiated on February 15, 2020 at $8,251 after a 2-month rent abatement period. Straight rent was calculated at $8,479 per month. The total remaining operating lease expenses through the expected termination date is approximately $211,963. Total operating lease expenses for the years ended December 31, 2022 and 2021 were $112,753 and $112,198, respectively. 

 

   As of December 31, 
   2022   2021 
Weighted average remaining lease term (in years)   2.08    3.08 
Weighted average discount rate   7.57%   7.57%

 

Future minimum lease payments required under operating leases on an undiscounted cash flow basis as of December 31, 2022 are as follows: 

 

Fiscal Year  Operating Lease Payments 
2023  $107,930 
2024   111,168 
2025   9,287 
Total minimum lease payments   228,385 
Less: imputed interest   (17,852)
Present value of future minimum lease payments  $210,533 
      
Current operating lease liabilities   95,243 
Non-current operating lease liabilities   115,290 

 

On April 1, 2023, the Company entered into a 60-month lease in Detroit, Michigan with a related party, which terminates on March 31, 2028. The monthly payments were initiated on May 1, 2023, after a 1-month rent abatement period. Straight rent was calculated at $33,564 per month.

 

 

TITAN TRUCKING, LLC AND SUBSIDIARY

A LIMITED LIABILITY COMPANY

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021