XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Statement of Changes in Stockholders' Equity (Deficit) (Unaudited) - USD ($)
Members Equity [Member]
Preferred Stock [Member]
Series A Preferred Stock [Member]
Preferred Stock [Member]
Series B Preferred Stock [Member]
Preferred Stock [Member]
Series C Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2021 $ (2,038,379) $ (2,038,379)
Balance, shares at Dec. 31, 2021        
Net (income) loss 494,127 494,127
Balance at Mar. 31, 2022 (1,544,252) (1,544,252)
Balance, shares at Mar. 31, 2022        
Balance at Dec. 31, 2021 (2,038,379) (2,038,379)
Balance, shares at Dec. 31, 2021        
Net (income) loss               153,366
Balance at Jun. 30, 2022 (1,885,013) (1,885,013)
Balance, shares at Jun. 30, 2022        
Balance at Mar. 31, 2022 (1,544,252) (1,544,252)
Balance, shares at Mar. 31, 2022        
Net (income) loss (340,761) (340,761)
Balance at Jun. 30, 2022 (1,885,013) (1,885,013)
Balance, shares at Jun. 30, 2022        
Balance at Dec. 31, 2022 2,526,104 2,526,104
Balance, shares at Dec. 31, 2022        
Settlement of note due to contribution 170,000 170,000
Net (income) loss (664,601)   (664,601)
Balance at Mar. 31, 2023 2,031,503 2,031,503
Balance, shares at Mar. 31, 2023        
Balance at Dec. 31, 2022 2,526,104 2,526,104
Balance, shares at Dec. 31, 2022        
Net (income) loss               (23,568,649)
Balance at Jun. 30, 2023 $ 147 $ 70 $ 3,425 35,676,238 (23,568,649) 12,111,231
Balance, shares at Jun. 30, 2023   1,470,135 701,000 34,252,778      
Balance at Mar. 31, 2023 2,031,503 2,031,503
Balance, shares at Mar. 31, 2023        
Net (income) loss (22,904,048) (22,904,048)
Effect of reverse acquisition (2,031,503) $ 147 $ 63 $ 3,395 30,088,068 (664,601) 27,395,569
Exchange shares to be issued in connection with Merger, shares   1,470,135 630,900 33,952,778      
Share-based compensation $ 7 $ 30 5,588,170 5,588,207
Share-based compensation, shares       70,100 300,000      
Balance at Jun. 30, 2023 $ 147 $ 70 $ 3,425 $ 35,676,238 $ (23,568,649) $ 12,111,231
Balance, shares at Jun. 30, 2023   1,470,135 701,000 34,252,778