XML 51 R41.htm IDEA: XBRL DOCUMENT v3.23.1
SCHEDULE OF DISCONTINUED OPERATIONS (Details) - USD ($)
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]    
REVENUE   $ 346,886
COST OF REVENUE   360,712
GROSS PROFIT (LOSS)   (13,826)
Salaries and salary related costs   121,819
Professional fees   26,428
Rent expense   1,197
Depreciation and amortization expense   14,840
General and administrative expenses   27,696
Total Operating Expenses   191,980
OPERATING (LOSS) INCOME   (205,806)
Loss from impairment of intangible assets   (776,263)
Loss from impairment of goodwill   (5,863,057)
Interest expense, net of interest income   (18,915)
Other income   2,807
Total other income (expense)   (6,655,428)
INCOME (LOSS) FROM DISTCONTINUED OPERATIONS, BEFORE PROVISION FOR INCOME TAXES (6,861,234)
Provision for income taxes – discontinued operations 5,679
NET LOSS FORM DISCONTINUED OPERATIONS (6,866,913)
Net cash (used in) provided by operating activities - discontinued operations   409,295
Net cash (used in) provided by investing activities - discontinued operations  
Net cash provided by (used in) financing activities - discontinued operations   (468,293)
Rohuma [Member]    
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]    
REVENUE   48,085
COST OF REVENUE   79,065
GROSS PROFIT (LOSS)   (31,020)
Salaries and salary related costs   104,263
Professional fees   4,617
Rent expense   442
Depreciation and amortization expense  
General and administrative expenses   4,502
Total Operating Expenses   114,875
OPERATING (LOSS) INCOME   (145,895)
Loss from impairment of intangible assets  
Loss from impairment of goodwill   (3,519,869)
Interest expense, net of interest income   (2,126)
Other income   154
Total other income (expense)   (3,521,841)
INCOME (LOSS) FROM DISTCONTINUED OPERATIONS, BEFORE PROVISION FOR INCOME TAXES   (3,667,736)
Provision for income taxes – discontinued operations   367
NET LOSS FORM DISCONTINUED OPERATIONS   (3,668,103)
Mimo [Membe]    
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]    
REVENUE   64,652
COST OF REVENUE   145,960
GROSS PROFIT (LOSS)   (81,308)
Salaries and salary related costs  
Professional fees   18,621
Rent expense  
Depreciation and amortization expense   11,644
General and administrative expenses   5,809
Total Operating Expenses   36,074
OPERATING (LOSS) INCOME   (117,382)
Loss from impairment of intangible assets   (776,263)
Loss from impairment of goodwill   (2,343,188)
Interest expense, net of interest income   (2,509)
Other income   45
Total other income (expense)   (3,121,915)
INCOME (LOSS) FROM DISTCONTINUED OPERATIONS, BEFORE PROVISION FOR INCOME TAXES   (3,239,297)
Provision for income taxes – discontinued operations  
NET LOSS FORM DISCONTINUED OPERATIONS   (3,239,297)
TSP [Member]    
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]    
REVENUE   234,189
COST OF REVENUE   135,687
GROSS PROFIT (LOSS)   98,502
Salaries and salary related costs   17,556
Professional fees   3,190
Rent expense   755
Depreciation and amortization expense   2,145
General and administrative expenses   17,385
Total Operating Expenses   41,031
OPERATING (LOSS) INCOME   57,471
Loss from impairment of intangible assets  
Loss from impairment of goodwill  
Interest expense, net of interest income   (14,280)
Other income   2,608
Total other income (expense)   (11,672)
INCOME (LOSS) FROM DISTCONTINUED OPERATIONS, BEFORE PROVISION FOR INCOME TAXES   45,799
Provision for income taxes – discontinued operations   5,312
NET LOSS FORM DISCONTINUED OPERATIONS   $ 40,487