XML 14 R4.htm IDEA: XBRL DOCUMENT v3.23.1
Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Income Statement [Abstract]    
REVENUE $ 65,040 $ 522
COST OF REVENUES 37,216 11,416
GROSS PROFIT 27,824 (10,894)
OPERATING EXPENSES    
Salaries and salary related costs 170,530 100,016
Professional fees 31,951 88,051
Rent expense 473 610
Depreciation and amortization expense 409,788
General and administrative expenses 112,242 27,309
Total Operating Expenses 724,984 215,986
OPERATING LOSS (697,160) (226,880)
OTHER INCOME (EXPENSE)    
Change in fair value of derivative liability (16,828,293)
Derivative expense (94,183,461)
Interest expense, net of interest income (156,562) (464,180)
Other income 1,255
Total other expense (111,167,061) (464,180)
NET LOSS FROM CONTINUING OPERATIONS, BEFORE PROVISION FOR INCOME TAXES (111,864,221) (691,060)
Provision for income taxes – continuing operations
NET LOSS FROM CONTINUING OPERATIONS (111,864,221) (691,060)
NET LOSS FROM DISCONTINUED OPERATIONS, BEFORE PROVISION FOR INCOME TAXES (6,861,234)
Provision for income taxes – discontinued operations 5,679
NET LOSS FORM DISCONTINUED OPERATIONS (6,866,913)
NET LOSS (111,864,221) (7,557,973)
NET INCOME ATTRIBUTABLE TO PRIOR NON-CONTROLLING INTEREST 1,305
NET LOSS ATTRIBUTABLE TO CONTROLLING INTEREST (111,864,221) (7,559,278)
Other comprehensive loss    
Foreign currency translations adjustment 103,298
Comprehensive loss $ (111,864,221) $ (7,455,980)
Basic and diluted loss from continuing operations per share $ (3.38) $ (0.17)
Basic and diluted loss from discontinued operations per share (1.65)
Basic and diluted net loss per share $ (3.38) $ (1.81)
Weighted average common shares outstanding - basic and diluted 33,060,136 4,173,008